QEP Co Inc
OTC:QEPC
Balance Sheet
Balance Sheet Decomposition
QEP Co Inc
QEP Co Inc
Balance Sheet
QEP Co Inc
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
11
|
16
|
19
|
16
|
6
|
5
|
11
|
3
|
5
|
22
|
29
|
|
| Cash |
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
11
|
16
|
19
|
16
|
6
|
5
|
11
|
3
|
5
|
22
|
29
|
|
| Total Receivables |
17
|
21
|
23
|
27
|
33
|
35
|
33
|
27
|
33
|
31
|
35
|
40
|
46
|
40
|
39
|
38
|
41
|
56
|
50
|
54
|
56
|
37
|
30
|
32
|
|
| Accounts Receivables |
17
|
21
|
23
|
27
|
33
|
35
|
33
|
27
|
33
|
31
|
35
|
40
|
46
|
40
|
39
|
38
|
41
|
53
|
49
|
53
|
56
|
37
|
30
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
20
|
28
|
29
|
30
|
34
|
27
|
27
|
24
|
31
|
34
|
31
|
37
|
43
|
44
|
43
|
41
|
48
|
92
|
69
|
67
|
98
|
37
|
30
|
37
|
|
| Other Current Assets |
2
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
3
|
7
|
7
|
4
|
7
|
4
|
61
|
10
|
4
|
|
| Total Current Assets |
40
|
52
|
56
|
61
|
73
|
65
|
63
|
55
|
68
|
70
|
72
|
81
|
95
|
98
|
100
|
101
|
112
|
161
|
128
|
139
|
161
|
139
|
92
|
101
|
|
| PP&E Net |
6
|
6
|
8
|
9
|
8
|
7
|
8
|
6
|
12
|
13
|
12
|
14
|
24
|
22
|
20
|
19
|
11
|
17
|
34
|
28
|
26
|
32
|
30
|
35
|
|
| PP&E Gross |
6
|
6
|
8
|
9
|
8
|
7
|
8
|
6
|
12
|
13
|
12
|
14
|
24
|
22
|
0
|
0
|
0
|
17
|
34
|
28
|
26
|
32
|
30
|
35
|
|
| Accumulated Depreciation |
4
|
5
|
7
|
11
|
14
|
16
|
16
|
15
|
17
|
17
|
18
|
20
|
18
|
20
|
0
|
0
|
0
|
24
|
26
|
38
|
43
|
29
|
32
|
21
|
|
| Intangible Assets |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
3
|
18
|
15
|
13
|
11
|
11
|
17
|
14
|
12
|
10
|
0
|
0
|
0
|
|
| Goodwill |
12
|
10
|
11
|
13
|
17
|
10
|
10
|
1
|
0
|
0
|
0
|
1
|
4
|
3
|
3
|
3
|
3
|
6
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
2
|
2
|
1
|
0
|
3
|
2
|
5
|
4
|
3
|
2
|
2
|
4
|
5
|
6
|
6
|
3
|
4
|
7
|
6
|
6
|
25
|
4
|
2
|
|
| Other Assets |
12
|
10
|
11
|
13
|
17
|
10
|
10
|
1
|
0
|
0
|
0
|
1
|
4
|
3
|
3
|
3
|
3
|
6
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Total Assets |
62
N/A
|
73
+16%
|
79
+9%
|
87
+11%
|
101
+16%
|
87
-14%
|
86
-2%
|
69
-19%
|
86
+25%
|
88
+2%
|
87
-1%
|
101
+16%
|
146
+44%
|
143
-2%
|
141
-1%
|
140
-1%
|
141
+1%
|
205
+45%
|
185
-10%
|
188
+1%
|
206
+10%
|
196
-5%
|
126
-36%
|
138
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
13
|
12
|
17
|
24
|
18
|
16
|
15
|
20
|
17
|
17
|
20
|
22
|
18
|
18
|
18
|
22
|
37
|
31
|
41
|
48
|
8
|
14
|
16
|
|
| Accrued Liabilities |
2
|
3
|
7
|
5
|
8
|
10
|
12
|
8
|
13
|
13
|
11
|
14
|
14
|
14
|
18
|
18
|
17
|
29
|
25
|
29
|
30
|
16
|
17
|
18
|
|
| Short-Term Debt |
17
|
20
|
19
|
25
|
26
|
27
|
25
|
25
|
12
|
10
|
5
|
9
|
28
|
25
|
23
|
19
|
18
|
49
|
40
|
21
|
26
|
22
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
4
|
3
|
4
|
4
|
4
|
2
|
1
|
3
|
3
|
2
|
1
|
2
|
8
|
2
|
3
|
1
|
2
|
3
|
4
|
1
|
2
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
37
|
0
|
0
|
|
| Total Current Liabilities |
30
|
40
|
42
|
50
|
65
|
60
|
54
|
50
|
48
|
43
|
36
|
43
|
66
|
64
|
62
|
56
|
58
|
117
|
99
|
94
|
106
|
84
|
32
|
34
|
|
| Long-Term Debt |
8
|
8
|
7
|
7
|
9
|
5
|
5
|
3
|
12
|
9
|
5
|
5
|
12
|
13
|
11
|
8
|
2
|
11
|
8
|
10
|
9
|
6
|
0
|
0
|
|
| Deferred Income Tax |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
15
|
13
|
12
|
29
|
21
|
22
|
|
| Total Liabilities |
39
N/A
|
49
+26%
|
51
+4%
|
57
+12%
|
74
+29%
|
65
-12%
|
59
-9%
|
53
-10%
|
60
+12%
|
53
-12%
|
42
-21%
|
49
+18%
|
79
+60%
|
77
-2%
|
73
-5%
|
65
-11%
|
61
-8%
|
129
+114%
|
122
-6%
|
117
-4%
|
127
+9%
|
119
-7%
|
53
-55%
|
55
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
16
|
16
|
19
|
23
|
21
|
15
|
17
|
9
|
18
|
28
|
38
|
46
|
62
|
64
|
68
|
75
|
80
|
77
|
65
|
72
|
81
|
81
|
73
|
86
|
|
| Additional Paid In Capital |
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
10
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
0
|
7
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
|
| Other Equity |
2
|
2
|
1
|
3
|
4
|
2
|
0
|
3
|
1
|
0
|
1
|
0
|
1
|
3
|
4
|
4
|
3
|
4
|
4
|
3
|
4
|
5
|
3
|
3
|
|
| Total Equity |
23
N/A
|
23
N/A
|
28
+19%
|
30
+8%
|
27
-9%
|
22
-17%
|
26
+18%
|
16
-41%
|
26
+68%
|
35
+35%
|
45
+29%
|
52
+14%
|
67
+29%
|
66
-1%
|
68
+4%
|
75
+10%
|
81
+8%
|
76
-6%
|
63
-17%
|
71
+13%
|
79
+12%
|
78
-2%
|
73
-7%
|
83
+14%
|
|
| Total Liabilities & Equity |
62
N/A
|
73
+16%
|
79
+9%
|
87
+11%
|
101
+16%
|
87
-14%
|
86
-2%
|
69
-19%
|
86
+25%
|
88
+2%
|
87
-1%
|
101
+16%
|
146
+44%
|
143
-2%
|
141
-1%
|
140
-1%
|
141
+1%
|
205
+45%
|
185
-10%
|
188
+1%
|
206
+10%
|
196
-5%
|
126
-36%
|
138
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|