Nouveau Holdings Ltd
OTC:NHLI
Income Statement
Earnings Waterfall
Nouveau Holdings Ltd
Income Statement
Nouveau Holdings Ltd
| Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Mar-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
3
N/A
|
9
+235%
|
10
+12%
|
10
+2%
|
8
-23%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+47%
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
0
|
0
|
(1)
|
(3)
|
(7)
|
(9)
|
(10)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
N/A
|
6
+310%
|
3
-47%
|
1
-67%
|
(2)
N/A
|
(0)
+98%
|
(0)
-225%
|
(0)
-69%
|
(0)
-78%
|
(0)
-18%
|
0
N/A
|
0
-18%
|
0
+20%
|
0
-18%
|
0
-22%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(2)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(7)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(2)
N/A
|
(3)
-24%
|
(3)
-7%
|
(1)
+67%
|
(5)
-333%
|
(7)
-52%
|
(9)
-32%
|
(0)
+100%
|
(0)
-225%
|
(0)
-69%
|
(0)
-107%
|
(1)
-14%
|
0
N/A
|
0
-21%
|
0
+11%
|
0
-47%
|
0
-43%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-24%
|
(4)
-9%
|
(2)
+39%
|
(7)
-226%
|
(10)
-43%
|
(12)
-23%
|
(0)
+99%
|
(0)
-143%
|
(0)
-76%
|
(1)
-99%
|
(1)
-10%
|
0
N/A
|
0
-71%
|
(1)
N/A
|
(1)
-29%
|
(1)
-7%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(4)
|
(2)
|
(7)
|
(10)
|
(12)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-24%
|
(4)
-9%
|
(2)
+39%
|
(7)
-226%
|
(10)
-43%
|
(15)
-52%
|
(0)
+100%
|
(0)
-143%
|
(0)
-76%
|
(1)
-99%
|
(1)
-10%
|
0
N/A
|
0
-71%
|
(1)
N/A
|
(1)
-29%
|
(1)
-7%
|
|
| EPS (Diluted) |
-2 791.39
N/A
|
-3 236.91
-16%
|
-3 375.13
-4%
|
-2 205.7
+35%
|
-5 665.85
-157%
|
-6 404.67
-13%
|
-6 866.04
-7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|