Formula One Group
OTC:LLYVB

Watchlist Manager
Formula One Group Logo
Formula One Group
OTC:LLYVB
Watchlist
Price: 102.53 USD
Market Cap: $9.4B

DCF Value

The DCF Value for Formula One Group (LLYVB) under the Base Case is 128.57 USD. Compared with the current market price of 102.53 USD, the stock appears Undervalued by 20% .

Key assumptions
LLYVB DCF Value
Base Case
$128.57
Undervaluation 20%
DCF Value
Price $102.53
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time