IDW Media Holdings Inc
OTC:IDWM

Watchlist Manager
IDW Media Holdings Inc Logo
IDW Media Holdings Inc
OTC:IDWM
Watchlist
Price: 32.55 USD Market Closed
Market Cap: $914.6m

Relative Value

The Relative Value of one IDWM stock under the Base Case scenario is 0.61 USD. Compared to the current market price of 32.55 USD, IDW Media Holdings Inc is Overvalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDWM Relative Value
Base Case
0.61 USD
Overvaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDWM Competitors Multiples
IDW Media Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
IDW Media Holdings Inc
OTC:IDWM
914.6m USD 38 -495.7 -516.7 -442.9
US
News Corp
NASDAQ:NWSA
13.2B USD 1.5 11.5 8.8 12.9
US
New York Times Co
NYSE:NYT
12.9B USD 4.6 37.6 23 27.3
UK
Pearson PLC
LSE:PSON
6.3B GBP 1.8 18.8 10.3 14.5
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.7B ZAR 0.7 8 3.5 3.5
AU
Aspermont Ltd
ASX:ASP
5.8B AUD 428.8 -2 993.6 -2 830.5 -2 830.5
CN
China Literature Ltd
HKEX:772
30.7B HKD 3.8 198.2 -33.1 -33.1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.3B CNY 1.9 12.9 15.9 15.9
DE
Springer Nature AG & Co KgaA
XETRA:SPG
2.9B EUR 1.6 18.5 6.2 10.4
CN
People.cn Co Ltd
SSE:603000
23.1B CNY 11.3 124 121.5 121.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
IDW Media Holdings Inc
OTC:IDWM
Average EV/EBITDA: 26.4
Negative Multiple: -516.7
N/A N/A
US
News Corp
NASDAQ:NWSA
8.8
10%
0.9
US
New York Times Co
NYSE:NYT
23
14%
1.6
UK
Pearson PLC
LSE:PSON
10.3
11%
0.9
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.5
N/A N/A
AU
A
Aspermont Ltd
ASX:ASP
Negative Multiple: -2 830.5 N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -33.1
21%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
15.9
17%
0.9
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.2
4%
1.5
CN
People.cn Co Ltd
SSE:603000
121.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
IDW Media Holdings Inc
OTC:IDWM
Average EV/EBIT: 35.7
Negative Multiple: -442.9
N/A N/A
US
News Corp
NASDAQ:NWSA
12.9
12%
1.1
US
New York Times Co
NYSE:NYT
27.3
18%
1.5
UK
Pearson PLC
LSE:PSON
14.5
N/A N/A
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.5
N/A N/A
AU
A
Aspermont Ltd
ASX:ASP
Negative Multiple: -2 830.5 N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -33.1
30%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
15.9
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
10.4
11%
0.9
CN
People.cn Co Ltd
SSE:603000
121.5
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett