Federal National Mortgage Association
OTC:FNMA
Cash Flow Statement
Cash Flow Statement
Federal National Mortgage Association
| Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Dec-2004 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4 679
|
4 985
|
5 089
|
5 894
|
5 810
|
5 870
|
5 636
|
4 619
|
4 646
|
4 284
|
5 955
|
7 905
|
8 039
|
8 051
|
4 967
|
6 347
|
8 373
|
10 431
|
9 802
|
4 059
|
2 994
|
2 883
|
2 113
|
(2 050)
|
(5 218)
|
(9 465)
|
(37 082)
|
(58 707)
|
(79 727)
|
(92 207)
|
(82 075)
|
(72 022)
|
0
|
0
|
0
|
(14 018)
|
0
|
0
|
0
|
(16 855)
|
0
|
0
|
0
|
17 220
|
0
|
0
|
0
|
83 982
|
0
|
0
|
0
|
14 209
|
0
|
0
|
0
|
10 955
|
0
|
0
|
0
|
12 313
|
0
|
0
|
0
|
2 463
|
0
|
0
|
0
|
15 959
|
0
|
0
|
0
|
14 160
|
0
|
0
|
0
|
11 805
|
0
|
0
|
0
|
22 176
|
0
|
0
|
0
|
12 923
|
0
|
0
|
0
|
17 408
|
0
|
0
|
0
|
16 978
|
0
|
0
|
0
|
14 364
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
(190)
|
(515)
|
(747)
|
(1 229)
|
(1 626)
|
(2 185)
|
(2 670)
|
(1 644)
|
(766)
|
(1 671)
|
(894)
|
(1 435)
|
79
|
0
|
0
|
0
|
(609)
|
0
|
0
|
0
|
(3 465)
|
0
|
0
|
9 297
|
12 904
|
11 191
|
11 214
|
(1 719)
|
(1 919)
|
0
|
0
|
0
|
258
|
0
|
0
|
0
|
1 044
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
(47 766)
|
0
|
0
|
0
|
4 126
|
0
|
0
|
0
|
4 083
|
0
|
0
|
0
|
4 309
|
0
|
0
|
0
|
14 369
|
0
|
0
|
0
|
3 680
|
0
|
0
|
0
|
1 517
|
0
|
0
|
0
|
3 152
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
1 231
|
0
|
0
|
0
|
1 137
|
0
|
0
|
0
|
719
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
11 536
|
12 607
|
12 977
|
11 495
|
10 118
|
8 759
|
7 494
|
6 639
|
(150)
|
(1)
|
366
|
6 971
|
5 463
|
4 522
|
6 713
|
10 023
|
10 597
|
11 039
|
17 121
|
11 441
|
14 473
|
13 601
|
13 599
|
21 530
|
22 626
|
31 520
|
41 043
|
50 820
|
73 176
|
81 877
|
87 561
|
85 852
|
0
|
0
|
0
|
23 807
|
0
|
0
|
0
|
20 465
|
0
|
0
|
0
|
(10 373)
|
0
|
0
|
0
|
(20 077)
|
0
|
0
|
0
|
(14 898)
|
0
|
0
|
0
|
(10 658)
|
0
|
0
|
0
|
(12 572)
|
0
|
0
|
0
|
(12 681)
|
0
|
0
|
0
|
(11 954)
|
0
|
0
|
0
|
(12 739)
|
0
|
0
|
0
|
(12 054)
|
0
|
0
|
0
|
(19 937)
|
0
|
0
|
0
|
(1 298)
|
0
|
0
|
0
|
(5 744)
|
0
|
0
|
0
|
(3 844)
|
0
|
0
|
0
|
(1 448)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
2 088
|
2 260
|
3 630
|
4 331
|
3 032
|
2 930
|
3 505
|
1 909
|
3 516
|
3 446
|
3 214
|
2 470
|
1 197
|
1 420
|
1 435
|
1 435
|
768
|
1 633
|
2 418
|
2 418
|
1 888
|
1 020
|
845
|
845
|
845
|
1 473
|
848
|
876
|
876
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 016
|
1 876
|
2 350
|
2 775
|
3 809
|
2 949
|
2 815
|
2 390
|
710
|
810
|
1 170
|
1 530
|
1 410
|
1 841
|
1 711
|
1 351
|
2 171
|
2 240
|
3 090
|
3 090
|
2 480
|
1 880
|
460
|
460
|
700
|
1 250
|
1 900
|
1 900
|
1 200
|
3 400
|
3 950
|
3 950
|
6 700
|
5 850
|
5 500
|
5 500
|
4 650
|
3 550
|
3 511
|
3 511
|
2 911
|
2 861
|
2 750
|
2 750
|
2 900
|
3 066
|
2 871
|
2 871
|
2 571
|
2 405
|
2 425
|
|
| Cash Interest Paid |
0
|
0
|
0
|
40 361
|
49 945
|
60 535
|
70 594
|
40 401
|
32 708
|
34 076
|
29 778
|
34 714
|
31 439
|
27 842
|
29 777
|
32 491
|
40 495
|
48 731
|
57 904
|
34 488
|
36 449
|
37 584
|
38 344
|
40 645
|
40 867
|
40 680
|
38 840
|
35 959
|
33 578
|
32 018
|
29 898
|
26 344
|
55 326
|
84 186
|
112 478
|
140 651
|
136 552
|
133 089
|
130 706
|
128 806
|
126 707
|
124 022
|
121 552
|
119 259
|
116 493
|
113 788
|
111 007
|
109 240
|
107 983
|
107 379
|
109 101
|
108 667
|
108 335
|
107 752
|
105 304
|
104 928
|
104 706
|
104 603
|
104 625
|
104 318
|
104 259
|
108 171
|
108 689
|
109 480
|
110 567
|
107 681
|
108 838
|
110 415
|
112 024
|
113 644
|
115 104
|
121 542
|
121 759
|
121 638
|
120 878
|
113 878
|
112 030
|
109 821
|
107 891
|
106 205
|
103 661
|
101 784
|
101 113
|
101 469
|
104 184
|
107 101
|
109 720
|
118 897
|
123 088
|
127 312
|
131 371
|
128 770
|
130 796
|
133 014
|
134 979
|
136 769
|
|
| Change in Working Capital |
(2 074)
|
(2 359)
|
(635)
|
(2 867)
|
835
|
409
|
(791)
|
2 506
|
42 123
|
44 638
|
42 701
|
5 409
|
45 582
|
44 004
|
31 311
|
61 692
|
68 425
|
78 737
|
76 783
|
16 778
|
1 749
|
(9 431)
|
7 868
|
26 934
|
62 853
|
57 372
|
52 875
|
10 836
|
(49 250)
|
(82 501)
|
(106 567)
|
(97 820)
|
(96 200)
|
(72 848)
|
(54 944)
|
(37 442)
|
(3 991)
|
7 596
|
(1 709)
|
(19 892)
|
(17 918)
|
10 992
|
23 755
|
30 144
|
30 695
|
17 668
|
16 240
|
(3 236)
|
18 002
|
11 521
|
2 345
|
(4 775)
|
(1 266)
|
(6 264)
|
(8 673)
|
(11 053)
|
(8 535)
|
(9 149)
|
(5 047)
|
(5 030)
|
4 750
|
(624)
|
7 892
|
62
|
185
|
6 164
|
(1 706)
|
(5 437)
|
5 473
|
6 103
|
7 220
|
(7 692)
|
(4 396)
|
(46 256)
|
(84 924)
|
(75 837)
|
(50 225)
|
6 427
|
41 115
|
44 672
|
25 686
|
31 335
|
43 567
|
32 401
|
44 483
|
25 908
|
20 263
|
(1 012)
|
15 003
|
14 260
|
3 899
|
(24 791)
|
(14 150)
|
(10 729)
|
5 614
|
10 354
|
|
| Cash from Operating Activities |
14 302
N/A
|
15 394
+8%
|
17 592
+14%
|
14 332
-19%
|
16 248
+13%
|
14 291
-12%
|
11 110
-22%
|
12 138
+9%
|
44 434
+266%
|
46 251
+4%
|
47 378
+2%
|
19 519
-59%
|
57 413
+194%
|
55 683
-3%
|
41 556
-25%
|
78 141
+88%
|
87 474
+12%
|
100 286
+15%
|
103 785
+3%
|
31 669
-69%
|
18 607
-41%
|
6 444
-65%
|
22 971
+256%
|
42 949
+87%
|
76 796
+79%
|
75 962
-1%
|
66 133
-13%
|
15 853
-76%
|
(44 610)
N/A
|
(81 617)
-83%
|
(102 800)
-26%
|
(85 909)
+16%
|
(86 449)
-1%
|
(65 505)
+24%
|
(49 833)
+24%
|
(27 395)
+45%
|
6 056
N/A
|
17 643
+191%
|
8 338
-53%
|
(15 238)
N/A
|
(17 918)
-18%
|
10 992
N/A
|
23 755
+116%
|
37 001
+56%
|
30 695
-17%
|
17 668
-42%
|
16 240
-8%
|
12 903
-21%
|
18 002
+40%
|
11 521
-36%
|
2 345
-80%
|
(1 338)
N/A
|
(1 266)
+5%
|
(6 264)
-395%
|
(8 673)
-38%
|
(6 673)
+23%
|
(8 535)
-28%
|
(9 149)
-7%
|
(5 047)
+45%
|
(980)
+81%
|
4 750
N/A
|
(624)
N/A
|
7 892
N/A
|
4 213
-47%
|
185
-96%
|
6 164
+3 232%
|
(1 706)
N/A
|
2 248
N/A
|
5 473
+143%
|
6 103
+12%
|
7 220
+18%
|
(4 754)
N/A
|
(4 396)
+8%
|
(46 256)
-952%
|
(84 924)
-84%
|
(72 934)
+14%
|
(50 225)
+31%
|
6 427
N/A
|
41 115
+540%
|
47 211
+15%
|
25 686
-46%
|
31 335
+22%
|
43 567
+39%
|
43 826
+1%
|
44 483
+1%
|
25 908
-42%
|
20 263
-22%
|
11 883
-41%
|
15 003
+26%
|
14 260
-5%
|
3 899
-73%
|
(10 520)
N/A
|
(14 150)
-35%
|
(10 729)
+24%
|
5 614
N/A
|
23 989
+327%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Items |
(108 139)
|
(122 646)
|
(116 754)
|
(114 863)
|
(102 236)
|
(81 652)
|
(56 988)
|
(71 426)
|
(126 429)
|
(120 740)
|
(217 261)
|
(115 801)
|
(112 132)
|
(102 125)
|
(16 792)
|
139 404
|
136 528
|
122 225
|
134 548
|
(13 773)
|
18
|
4 901
|
(8 171)
|
(65 614)
|
(68 792)
|
(91 178)
|
(108 355)
|
(72 507)
|
(41 956)
|
35 583
|
72 600
|
117 735
|
188 161
|
284 672
|
396 008
|
540 179
|
555 304
|
525 383
|
486 624
|
464 388
|
498 079
|
505 185
|
522 961
|
527 693
|
470 283
|
519 895
|
524 584
|
452 754
|
433 355
|
317 008
|
245 325
|
224 667
|
210 528
|
227 861
|
242 586
|
248 324
|
243 558
|
226 578
|
230 846
|
231 053
|
203 130
|
203 307
|
198 999
|
184 408
|
166 331
|
177 797
|
150 720
|
150 853
|
182 483
|
165 853
|
175 036
|
207 052
|
207 270
|
138 274
|
118 888
|
26 685
|
(35 420)
|
(2 420)
|
30 393
|
90 850
|
109 613
|
124 592
|
93 022
|
90 128
|
103 375
|
98 433
|
112 908
|
99 150
|
69 288
|
130 013
|
139 515
|
157 795
|
194 238
|
166 509
|
163 354
|
186 904
|
|
| Cash from Investing Activities |
(108 139)
N/A
|
(122 646)
-13%
|
(116 754)
+5%
|
(114 863)
+2%
|
(102 236)
+11%
|
(81 652)
+20%
|
(56 988)
+30%
|
(71 426)
-25%
|
(126 429)
-77%
|
(120 740)
+4%
|
(217 261)
-80%
|
(115 801)
+47%
|
(112 132)
+3%
|
(102 125)
+9%
|
(16 792)
+84%
|
139 404
N/A
|
136 528
-2%
|
122 225
-10%
|
134 548
+10%
|
(13 773)
N/A
|
18
N/A
|
4 901
+27 128%
|
(8 171)
N/A
|
(65 614)
-703%
|
(68 792)
-5%
|
(91 178)
-33%
|
(108 355)
-19%
|
(72 507)
+33%
|
(41 956)
+42%
|
35 583
N/A
|
72 600
+104%
|
117 735
+62%
|
188 161
+60%
|
284 672
+51%
|
396 008
+39%
|
540 179
+36%
|
555 304
+3%
|
525 383
-5%
|
486 624
-7%
|
464 388
-5%
|
498 079
+7%
|
505 185
+1%
|
522 961
+4%
|
527 693
+1%
|
470 283
-11%
|
519 895
+11%
|
524 584
+1%
|
452 754
-14%
|
433 355
-4%
|
317 008
-27%
|
245 325
-23%
|
224 667
-8%
|
210 528
-6%
|
227 861
+8%
|
242 586
+6%
|
248 324
+2%
|
243 558
-2%
|
226 578
-7%
|
230 846
+2%
|
231 053
+0%
|
203 130
-12%
|
203 307
+0%
|
198 999
-2%
|
184 408
-7%
|
166 331
-10%
|
177 797
+7%
|
150 720
-15%
|
150 853
+0%
|
182 483
+21%
|
165 853
-9%
|
175 036
+6%
|
207 052
+18%
|
207 270
+0%
|
138 274
-33%
|
118 888
-14%
|
26 685
-78%
|
(35 420)
N/A
|
(2 420)
+93%
|
30 393
N/A
|
90 850
+199%
|
109 613
+21%
|
124 592
+14%
|
93 022
-25%
|
90 128
-3%
|
103 375
+15%
|
98 433
-5%
|
112 908
+15%
|
99 150
-12%
|
69 288
-30%
|
130 013
+88%
|
139 515
+7%
|
157 795
+13%
|
194 238
+23%
|
166 509
-14%
|
163 354
-2%
|
186 904
+14%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1 913)
|
(1 092)
|
(1 235)
|
(1 621)
|
(2 192)
|
(2 905)
|
(3 391)
|
(2 082)
|
7
|
631
|
921
|
(1 695)
|
(32)
|
(795)
|
4 639
|
29
|
0
|
0
|
0
|
19
|
0
|
19
|
0
|
7 741
|
0
|
14 952
|
14 952
|
7 211
|
22 411
|
34 200
|
44 900
|
59 900
|
60 000
|
49 400
|
40 200
|
27 700
|
15 000
|
15 100
|
18 687
|
23 978
|
25 949
|
17 449
|
12 362
|
4 571
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 687
|
3 687
|
3 687
|
3 687
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
98 283
|
112 245
|
106 025
|
108 419
|
93 811
|
75 651
|
60 124
|
73 203
|
88 602
|
78 686
|
168 338
|
104 649
|
57 187
|
51 007
|
(27 958)
|
(216 033)
|
(220 140)
|
(204 044)
|
(235 439)
|
(15 853)
|
(17 237)
|
(21 426)
|
(11 075)
|
18 103
|
(15 541)
|
9 471
|
61 519
|
65 240
|
86 570
|
27 507
|
(34 268)
|
(100 377)
|
(150 509)
|
(263 448)
|
(383 638)
|
(522 293)
|
(578 611)
|
(563 075)
|
(491 763)
|
(463 419)
|
(493 814)
|
(512 335)
|
(551 398)
|
(554 070)
|
(486 816)
|
(468 120)
|
(453 950)
|
(384 949)
|
(374 952)
|
(300 508)
|
(236 794)
|
(200 010)
|
(184 218)
|
(211 734)
|
(218 365)
|
(238 748)
|
(228 687)
|
(202 885)
|
(210 201)
|
(203 839)
|
(193 387)
|
(195 177)
|
(189 282)
|
(178 529)
|
(178 871)
|
(182 094)
|
(157 130)
|
(158 316)
|
(160 084)
|
(145 895)
|
(159 685)
|
(185 193)
|
(124 056)
|
(32 648)
|
13 636
|
100 975
|
71 247
|
1 042
|
(49 416)
|
(145 122)
|
(160 657)
|
(206 748)
|
(206 128)
|
(154 744)
|
(146 002)
|
(119 381)
|
(114 933)
|
(130 168)
|
(141 874)
|
(145 395)
|
(148 441)
|
(137 167)
|
(135 540)
|
(155 535)
|
(166 081)
|
(206 839)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 185)
|
(1 376)
|
0
|
0
|
0
|
(1 650)
|
0
|
0
|
0
|
(2 483)
|
0
|
0
|
0
|
(1 805)
|
0
|
(2 239)
|
0
|
(2 470)
|
(4 431)
|
(5 906)
|
(8 024)
|
(7 706)
|
(8 395)
|
(8 767)
|
(9 144)
|
(9 613)
|
(10 216)
|
(10 866)
|
(11 300)
|
(11 608)
|
(13 013)
|
(69 450)
|
(76 764)
|
(82 452)
|
(85 419)
|
(31 742)
|
(25 211)
|
(20 594)
|
(15 323)
|
(11 428)
|
(12 075)
|
(10 278)
|
(11 217)
|
(10 340)
|
(8 850)
|
(9 624)
|
(12 236)
|
(14 096)
|
(14 344)
|
(12 015)
|
(6 544)
|
(4 703)
|
(6 045)
|
(9 372)
|
(12 612)
|
(14 035)
|
(9 576)
|
(5 601)
|
(2 361)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1 848)
|
(3 104)
|
(3 771)
|
(5 366)
|
(5 499)
|
(5 336)
|
(10 788)
|
(11 641)
|
(7 620)
|
(9 584)
|
(6 205)
|
(6 967)
|
(7 649)
|
(8 041)
|
0
|
0
|
(495)
|
(876)
|
(1 123)
|
7
|
(724)
|
(1 339)
|
(693)
|
6
|
568
|
921
|
55
|
0
|
639
|
0
|
429
|
0
|
0
|
(37)
|
1 287
|
0
|
0
|
113
|
150
|
146
|
138
|
29
|
(13)
|
(9)
|
215
|
(3)
|
0
|
(145)
|
(343)
|
(150)
|
(120)
|
70
|
83
|
31
|
113
|
26
|
(63)
|
102
|
(104)
|
14
|
257
|
(5)
|
164
|
6
|
263
|
(25)
|
638
|
63
|
(379)
|
215
|
472
|
480
|
10
|
(116)
|
(1 110)
|
(510)
|
31
|
26
|
384
|
69
|
(2)
|
1 464
|
(364)
|
0
|
0
|
(1 467)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(6)
|
(9)
|
(7)
|
|
| Cash from Financing Activities |
94 522
N/A
|
108 049
+14%
|
101 019
-7%
|
101 432
+0%
|
86 120
-15%
|
67 410
-22%
|
45 945
-32%
|
59 480
+29%
|
87 527
+47%
|
76 271
-13%
|
169 592
+122%
|
95 987
-43%
|
53 915
-44%
|
46 580
-14%
|
(25 504)
N/A
|
(217 380)
-752%
|
(221 982)
-2%
|
(206 267)
+7%
|
(237 909)
-15%
|
(17 477)
+93%
|
(19 592)
-12%
|
(24 396)
-25%
|
(13 399)
+45%
|
23 367
N/A
|
(9 715)
N/A
|
22 861
N/A
|
74 043
+224%
|
70 646
-5%
|
107 815
+53%
|
60 775
-44%
|
9 281
-85%
|
(42 947)
N/A
|
(94 481)
-120%
|
(219 557)
-132%
|
(350 175)
-59%
|
(502 299)
-43%
|
(572 006)
-14%
|
(556 596)
+3%
|
(482 037)
+13%
|
(448 908)
+7%
|
(477 943)
-6%
|
(505 723)
-6%
|
(550 349)
-9%
|
(561 116)
-2%
|
(499 614)
+11%
|
(537 573)
-8%
|
(530 714)
+1%
|
(467 546)
+12%
|
(460 714)
+1%
|
(332 400)
+28%
|
(262 125)
+21%
|
(220 534)
+16%
|
(199 458)
+10%
|
(223 131)
-12%
|
(230 327)
-3%
|
(249 000)
-8%
|
(239 967)
+4%
|
(213 123)
+11%
|
(219 155)
-3%
|
(213 449)
+3%
|
(205 366)
+4%
|
(209 278)
-2%
|
(203 462)
+3%
|
(190 538)
+6%
|
(181 465)
+5%
|
(183 135)
-1%
|
(158 850)
+13%
|
(163 938)
-3%
|
(173 075)
-6%
|
(159 715)
+8%
|
(168 789)
-6%
|
(190 314)
-13%
|
(126 407)
+34%
|
(32 764)
+74%
|
12 526
N/A
|
100 465
+702%
|
71 278
-29%
|
1 068
-99%
|
(49 032)
N/A
|
(145 053)
-196%
|
(160 659)
-11%
|
(205 284)
-28%
|
(206 492)
-1%
|
(154 744)
+25%
|
(146 002)
+6%
|
(120 848)
+17%
|
(114 933)
+5%
|
(130 168)
-13%
|
(141 874)
-9%
|
(145 395)
-2%
|
(148 441)
-2%
|
(137 170)
+8%
|
(135 545)
+1%
|
(155 541)
-15%
|
(166 090)
-7%
|
(206 846)
-25%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
685
N/A
|
797
+16%
|
1 857
+133%
|
901
-51%
|
132
-85%
|
49
-63%
|
67
+37%
|
192
+187%
|
5 532
+2 781%
|
1 782
-68%
|
(291)
N/A
|
(295)
-1%
|
(804)
-173%
|
138
N/A
|
(740)
N/A
|
165
N/A
|
2 020
+1 124%
|
16 244
+704%
|
424
-97%
|
419
-1%
|
(967)
N/A
|
(13 051)
-1 250%
|
1 401
N/A
|
702
-50%
|
(1 711)
N/A
|
7 645
N/A
|
31 821
+316%
|
13 992
-56%
|
21 249
+52%
|
14 741
-31%
|
(20 919)
N/A
|
(11 121)
+47%
|
7 231
N/A
|
(390)
N/A
|
(4 000)
-926%
|
10 485
N/A
|
(10 646)
N/A
|
(13 570)
-27%
|
12 925
N/A
|
242
-98%
|
2 218
+817%
|
10 454
+371%
|
(3 633)
N/A
|
3 578
N/A
|
1 364
-62%
|
(10)
N/A
|
10 110
N/A
|
(1 889)
N/A
|
(9 357)
-395%
|
(3 871)
+59%
|
(14 455)
-273%
|
2 795
N/A
|
9 804
+251%
|
(1 534)
N/A
|
3 586
N/A
|
(7 349)
N/A
|
(4 944)
+33%
|
4 306
N/A
|
6 644
+54%
|
16 624
+150%
|
2 514
-85%
|
(6 595)
N/A
|
3 429
N/A
|
(1 917)
N/A
|
(14 949)
-680%
|
826
N/A
|
(9 836)
N/A
|
(10 837)
-10%
|
14 881
N/A
|
12 241
-18%
|
13 467
+10%
|
11 984
-11%
|
76 467
+538%
|
59 254
-23%
|
46 490
-22%
|
54 216
+17%
|
(14 367)
N/A
|
5 075
N/A
|
22 476
+343%
|
(6 992)
N/A
|
(25 360)
-263%
|
(49 357)
-95%
|
(69 903)
-42%
|
(20 790)
+70%
|
1 856
N/A
|
3 493
+88%
|
18 238
+422%
|
(19 135)
N/A
|
(57 583)
-201%
|
(1 122)
+98%
|
(5 027)
-348%
|
10 105
N/A
|
44 543
+341%
|
239
-99%
|
2 878
+1 104%
|
4 047
+41%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
14 302
N/A
|
15 394
+8%
|
17 592
+14%
|
14 332
-19%
|
16 248
+13%
|
14 291
-12%
|
11 110
-22%
|
12 138
+9%
|
44 434
+266%
|
46 251
+4%
|
47 378
+2%
|
19 519
-59%
|
57 413
+194%
|
55 683
-3%
|
41 556
-25%
|
78 141
+88%
|
87 474
+12%
|
100 286
+15%
|
103 785
+3%
|
31 669
-69%
|
18 607
-41%
|
6 444
-65%
|
22 971
+256%
|
42 949
+87%
|
76 796
+79%
|
75 962
-1%
|
66 133
-13%
|
15 853
-76%
|
(44 610)
N/A
|
(81 617)
-83%
|
(102 800)
-26%
|
(85 909)
+16%
|
(86 449)
-1%
|
(65 505)
+24%
|
(49 833)
+24%
|
(27 395)
+45%
|
6 056
N/A
|
17 643
+191%
|
8 338
-53%
|
(15 238)
N/A
|
(17 918)
-18%
|
10 992
N/A
|
23 755
+116%
|
37 001
+56%
|
30 695
-17%
|
17 668
-42%
|
16 240
-8%
|
12 903
-21%
|
18 002
+40%
|
11 521
-36%
|
2 345
-80%
|
(1 338)
N/A
|
(1 266)
+5%
|
(6 264)
-395%
|
(8 673)
-38%
|
(6 673)
+23%
|
(8 535)
-28%
|
(9 149)
-7%
|
(5 047)
+45%
|
(980)
+81%
|
4 750
N/A
|
(624)
N/A
|
7 892
N/A
|
4 213
-47%
|
185
-96%
|
6 164
+3 232%
|
(1 706)
N/A
|
2 248
N/A
|
5 473
+143%
|
6 103
+12%
|
7 220
+18%
|
(4 754)
N/A
|
(4 396)
+8%
|
(46 256)
-952%
|
(84 924)
-84%
|
(72 934)
+14%
|
(50 225)
+31%
|
6 427
N/A
|
41 115
+540%
|
47 211
+15%
|
25 686
-46%
|
31 335
+22%
|
43 567
+39%
|
43 826
+1%
|
44 483
+1%
|
25 908
-42%
|
20 263
-22%
|
11 883
-41%
|
15 003
+26%
|
14 260
-5%
|
3 899
-73%
|
(10 520)
N/A
|
(14 150)
-35%
|
(10 729)
+24%
|
5 614
N/A
|
23 989
+327%
|
|