Evolution AB (publ)
OTC:EVVTY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Evolution AB (publ)
OTC:EVVTY
|
SE |
|
C
|
China Construction Bank Corp
HKEX:939
|
CN |
|
Steel Dynamics Inc
NASDAQ:STLD
|
US |
|
A
|
Adidas AG
SWB:ADS
|
DE |
|
A
|
Andersons Inc
SWB:AKG
|
US |
|
D
|
Daiichi Life Group Inc
F:QHH
|
JP |
|
Chimera Investment Corp
NYSE:CIM
|
US |
|
P
|
PNB Housing Finance Ltd
BSE:540173
|
IN |
|
Gentili Mosconi SpA
F:Z5A
|
IT |
|
I
|
INET Freehold and Leasehold Real Estate Investment Trust
SET:INETREIT
|
TH |
|
L
|
Linde PLC
XHAN:LIN
|
UK |
|
Norsk Hydro ASA
F:NOH1
|
NO |
|
H
|
Honeywell International Inc
BMV:HON
|
US |
|
A
|
Aspen Pharmacare Holdings Ltd
SWB:LDZA
|
ZA |
|
A
|
Argan Inc
SWB:1AW
|
US |
|
Cummins India Ltd
NSE:CUMMINSIND
|
IN |
|
W
|
WuXi AppTec Co Ltd
F:WX8
|
CN |
|
CJ Corp
KRX:001040
|
KR |
|
B
|
Bristol-Myers Squibb Co
F:BRM
|
US |
|
Next PLC
LSE:NXT
|
UK |
|
Evli Oyj
F:V6O
|
FI |
|
A
|
Atlanta Braves Holdings Inc
OTC:BATRB
|
US |
|
G-III Apparel Group Ltd
NASDAQ:GIII
|
US |
|
M
|
MDxHealth SA
NASDAQ:MDXH
|
BE |
Discount Rate
EVVTY Cost of Equity
Discount Rate
EVVTY's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 6.63%. The Beta, indicating the stock's volatility relative to the market, is 0.72, while the current Risk-Free Rate, based on government bond yields, is 3.54%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
EVVTY WACC
Discount Rate
EVVTY's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.62%. This includes the cost of equity at 6.63%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 3.99%, reflecting the interest rate on EVVTY's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.48%.
What is EVVTY's discount rate?
EVVTY's current Cost of Equity is 6.63%, while its WACC stands at 6.62%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for EVVTY calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
EVVTY
How is WACC for EVVTY calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
EVVTY