DiDi Global Inc
OTC:DIDIY
Balance Sheet
Balance Sheet Decomposition
DiDi Global Inc
DiDi Global Inc
Balance Sheet
DiDi Global Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
14 463
|
12 791
|
19 372
|
43 430
|
988
|
1 683
|
1 064
|
|
| Cash Equivalents |
14 463
|
12 791
|
19 372
|
43 430
|
988
|
1 683
|
1 064
|
|
| Short-Term Investments |
38 269
|
41 360
|
37 689
|
13 344
|
17 548
|
20 339
|
39 288
|
|
| Total Receivables |
5 392
|
6 153
|
7 395
|
9 202
|
9 955
|
14 391
|
14 723
|
|
| Accounts Receivables |
1 703
|
2 681
|
2 438
|
2 831
|
2 288
|
3 435
|
3 493
|
|
| Other Receivables |
3 689
|
3 472
|
4 957
|
6 371
|
7 666
|
10 956
|
11 230
|
|
| Inventory |
154
|
201
|
262
|
198
|
135
|
0
|
0
|
|
| Other Current Assets |
1 624
|
2 248
|
3 914
|
2 593
|
2 694
|
3 437
|
3 344
|
|
| Total Current Assets |
59 901
|
62 754
|
68 631
|
68 766
|
51 052
|
65 475
|
69 909
|
|
| PP&E Net |
5 778
|
8 337
|
11 691
|
9 288
|
7 065
|
5 404
|
6 360
|
|
| PP&E Gross |
5 778
|
8 337
|
11 691
|
9 288
|
7 065
|
5 404
|
6 360
|
|
| Accumulated Depreciation |
1 042
|
2 967
|
6 942
|
12 109
|
12 189
|
11 092
|
8 834
|
|
| Intangible Assets |
9 538
|
7 426
|
5 357
|
3 286
|
1 724
|
676
|
705
|
|
| Goodwill |
50 255
|
50 163
|
49 124
|
46 378
|
46 284
|
46 284
|
46 284
|
|
| Note Receivable |
174
|
244
|
95
|
42
|
51
|
253
|
857
|
|
| Long-Term Investments |
16 307
|
13 414
|
11 366
|
23 249
|
23 284
|
24 220
|
17 713
|
|
| Other Long-Term Assets |
859
|
2 383
|
1 002
|
1 990
|
2 169
|
2 020
|
2 066
|
|
| Other Assets |
50 255
|
50 163
|
49 124
|
46 378
|
46 284
|
46 284
|
46 284
|
|
| Total Assets |
142 812
N/A
|
144 721
+1%
|
147 265
+2%
|
152 998
+4%
|
131 579
-14%
|
144 079
+10%
|
143 893
0%
|
|
| Liabilities | ||||||||
| Accounts Payable |
3 857
|
4 075
|
6 144
|
4 796
|
5 182
|
6 977
|
7 093
|
|
| Accrued Liabilities |
865
|
1 740
|
2 656
|
2 770
|
1 822
|
2 443
|
2 753
|
|
| Short-Term Debt |
2 196
|
852
|
2 124
|
721
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
631
|
5 827
|
6 838
|
5 603
|
8 170
|
11 228
|
|
| Other Current Liabilities |
5 321
|
7 248
|
9 609
|
9 297
|
15 231
|
24 800
|
22 367
|
|
| Total Current Liabilities |
12 239
|
14 545
|
26 360
|
24 423
|
27 837
|
42 391
|
43 440
|
|
| Long-Term Debt |
0
|
766
|
1 453
|
1 681
|
955
|
1 700
|
1 430
|
|
| Deferred Income Tax |
1 664
|
1 215
|
844
|
486
|
360
|
165
|
143
|
|
| Minority Interest |
36
|
177
|
3 529
|
13 400
|
45
|
101
|
118
|
|
| Other Liabilities |
99
|
1 037
|
1 459
|
961
|
225
|
421
|
178
|
|
| Total Liabilities |
14 038
N/A
|
17 739
+26%
|
33 644
+90%
|
40 951
+22%
|
29 423
-28%
|
44 778
+52%
|
45 309
+1%
|
|
| Equity | ||||||||
| Common Stock |
186 278
|
189 847
|
189 839
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
65 812
|
75 736
|
86 395
|
135 738
|
293 569
|
298 178
|
295 421
|
|
| Additional Paid In Capital |
5 805
|
8 945
|
12 178
|
251 385
|
395 725
|
397 591
|
394 530
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
113
|
524
|
|
| Other Equity |
2 504
|
3 925
|
2 001
|
3 600
|
973
|
1
|
98 584
|
|
| Total Equity |
128 774
N/A
|
126 981
-1%
|
113 621
-11%
|
112 047
-1%
|
102 156
-9%
|
99 301
-3%
|
98 584
-1%
|
|
| Total Liabilities & Equity |
142 812
N/A
|
144 721
+1%
|
147 265
+2%
|
152 998
+4%
|
131 579
-14%
|
144 079
+10%
|
143 893
0%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 192
|
1 192
|
1 192
|
1 183
|
1 197
|
1 113
|
1 177
|
|