Crimson Wine Group Ltd banner

Crimson Wine Group Ltd
OTC:CWGL

Watchlist Manager
Crimson Wine Group Ltd Logo
Crimson Wine Group Ltd
OTC:CWGL
Watchlist
Price: 4.5 USD
Market Cap: $92.7m

Relative Value

The Relative Value of one CWGL stock under the Base Case scenario is 5.95 USD. Compared to the current market price of 4.5 USD, Crimson Wine Group Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWGL Relative Value
Base Case
5.95 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CWGL Competitors Multiples
Crimson Wine Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Crimson Wine Group Ltd
OTC:CWGL
92.6m USD 1.3 320.5 10.5 -283.5
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 10.3 20.8 14.6 14.6
CN
Wuliangye Yibin Co Ltd
SZSE:000858
407.6B CNY 5 14.5 7.5 7.5
UK
Diageo PLC
LSE:DGE
32.2B GBP 1.6 13.3 8.2 11.6
ZA
Distell Group Holdings Ltd
JSE:DGH
40.2B ZAR 1.1 16.9 11.6 11.6
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
196.9B CNY 5.3 16.1 11.3 11.3
US
Constellation Brands Inc
NYSE:STZ
26.4B USD 2.8 23.8 10.3 11.7
CN
Luzhou Laojiao Co Ltd
SZSE:000568
160.2B CNY 5.3 12.7 7.9 7.9
FR
Pernod Ricard SA
PAR:RI
17.2B EUR 1.7 12 9 10.5
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
77.9B CNY 4 37.9 17.8 17.8
US
Brown-Forman Corp
NYSE:BF.B
10.7B USD 2.7 13.2 9.9 10.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett