Vend Marketplaces ASA
OSE:VEND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vend Marketplaces ASA
OSE:VEND
|
NO |
|
Aedge Group Ltd
SGX:XVG
|
SG |
|
A
|
Associated Alcohols & Breweries Ltd
NSE:ASALCBR
|
IN |
|
Hokkan Holdings Ltd
TSE:5902
|
JP |
|
Shenzhen Comix Group Co Ltd
SZSE:002301
|
CN |
|
Adani Energy Solutions Ltd
NSE:ADANIENSOL
|
IN |
Balance Sheet
Balance Sheet Decomposition
Vend Marketplaces ASA
Vend Marketplaces ASA
Balance Sheet
Vend Marketplaces ASA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
587
|
810
|
532
|
676
|
2 240
|
842
|
747
|
1 255
|
650
|
778
|
1 031
|
1 202
|
745
|
1 891
|
1 268
|
1 626
|
1 844
|
3 866
|
1 306
|
1 108
|
3 738
|
1 279
|
5 545
|
2 453
|
|
| Cash Equivalents |
587
|
810
|
532
|
676
|
2 240
|
842
|
747
|
1 255
|
650
|
778
|
1 031
|
1 202
|
745
|
1 891
|
1 268
|
1 626
|
1 844
|
3 866
|
1 306
|
1 108
|
3 738
|
1 279
|
5 545
|
2 453
|
|
| Short-Term Investments |
57
|
47
|
58
|
56
|
78
|
3
|
7
|
485
|
426
|
500
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
930
|
1 017
|
1 162
|
1 179
|
1 844
|
2 096
|
2 359
|
2 251
|
2 197
|
2 406
|
2 154
|
2 203
|
2 482
|
2 469
|
2 181
|
2 146
|
3 029
|
2 802
|
1 736
|
1 820
|
2 038
|
2 073
|
1 305
|
878
|
|
| Accounts Receivables |
0
|
0
|
987
|
1 026
|
1 589
|
1 806
|
1 772
|
1 690
|
1 818
|
0
|
1 776
|
1 780
|
1 763
|
1 801
|
1 771
|
1 699
|
2 160
|
2 151
|
1 356
|
1 454
|
1 586
|
1 589
|
950
|
102
|
|
| Other Receivables |
0
|
0
|
175
|
153
|
255
|
290
|
587
|
561
|
379
|
0
|
378
|
423
|
719
|
668
|
410
|
447
|
869
|
651
|
380
|
366
|
452
|
484
|
355
|
776
|
|
| Inventory |
103
|
110
|
106
|
94
|
125
|
123
|
164
|
138
|
139
|
143
|
117
|
51
|
56
|
14
|
10
|
11
|
15
|
17
|
16
|
26
|
34
|
18
|
4
|
0
|
|
| Other Current Assets |
39
|
96
|
254
|
263
|
374
|
370
|
422
|
239
|
307
|
0
|
293
|
311
|
315
|
459
|
523
|
984
|
434
|
609
|
35 588
|
171
|
135
|
297
|
1 393
|
1 896
|
|
| Total Current Assets |
1 716
|
2 080
|
2 112
|
2 268
|
4 661
|
3 434
|
3 699
|
4 368
|
3 719
|
3 827
|
3 598
|
3 767
|
3 598
|
4 833
|
3 982
|
4 767
|
5 322
|
7 294
|
38 646
|
3 125
|
5 945
|
3 667
|
8 247
|
5 227
|
|
| PP&E Net |
2 652
|
2 650
|
2 214
|
2 129
|
2 033
|
1 720
|
1 615
|
2 459
|
2 049
|
1 929
|
1 777
|
1 431
|
1 220
|
1 070
|
952
|
921
|
806
|
3 063
|
2 100
|
1 875
|
2 331
|
2 524
|
996
|
565
|
|
| PP&E Gross |
2 652
|
2 650
|
2 214
|
2 129
|
2 033
|
1 720
|
1 615
|
2 459
|
2 049
|
0
|
1 777
|
1 431
|
1 220
|
1 070
|
952
|
921
|
806
|
3 063
|
2 100
|
1 875
|
2 331
|
2 524
|
996
|
0
|
|
| Accumulated Depreciation |
1 679
|
1 540
|
2 084
|
1 306
|
1 835
|
1 936
|
2 183
|
2 113
|
1 930
|
0
|
1 942
|
2 666
|
2 798
|
2 662
|
2 630
|
2 553
|
2 777
|
2 619
|
2 272
|
2 290
|
2 360
|
1 238
|
267
|
0
|
|
| Intangible Assets |
0
|
154
|
169
|
241
|
2 287
|
2 090
|
2 335
|
2 281
|
2 809
|
9 611
|
2 661
|
2 977
|
3 672
|
3 970
|
4 078
|
4 734
|
4 792
|
5 142
|
2 390
|
3 595
|
4 110
|
4 469
|
3 162
|
7 822
|
|
| Goodwill |
782
|
779
|
1 104
|
1 165
|
5 762
|
6 003
|
5 282
|
4 941
|
6 919
|
0
|
6 452
|
7 235
|
8 234
|
10 322
|
10 022
|
12 249
|
11 729
|
12 227
|
3 628
|
5 718
|
6 279
|
6 622
|
4 629
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
29
|
31
|
26
|
10
|
0
|
0
|
17
|
19
|
18
|
12
|
24
|
3
|
0
|
|
| Long-Term Investments |
1 154
|
1 166
|
1 367
|
1 721
|
1 421
|
2 156
|
2 865
|
691
|
677
|
689
|
572
|
739
|
631
|
1 013
|
1 032
|
4 598
|
4 367
|
4 786
|
994
|
48 637
|
24 437
|
38 387
|
22 804
|
16 970
|
|
| Other Long-Term Assets |
98
|
87
|
449
|
411
|
385
|
588
|
595
|
480
|
336
|
271
|
289
|
273
|
488
|
382
|
332
|
348
|
309
|
249
|
701
|
1 221
|
594
|
544
|
256
|
300
|
|
| Other Assets |
782
|
779
|
1 104
|
1 165
|
5 762
|
6 003
|
5 282
|
4 941
|
6 919
|
0
|
6 452
|
7 235
|
8 234
|
10 322
|
10 022
|
12 249
|
11 729
|
12 227
|
3 628
|
5 718
|
6 279
|
6 622
|
4 629
|
0
|
|
| Total Assets |
6 402
N/A
|
6 916
+8%
|
7 415
+7%
|
7 935
+7%
|
16 549
+109%
|
15 991
-3%
|
16 391
+3%
|
15 220
-7%
|
16 509
+8%
|
16 327
-1%
|
15 350
-6%
|
16 451
+7%
|
17 874
+9%
|
21 616
+21%
|
20 408
-6%
|
27 617
+35%
|
27 325
-1%
|
32 778
+20%
|
48 478
+48%
|
64 189
+32%
|
43 708
-32%
|
56 237
+29%
|
40 097
-29%
|
30 884
-23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
299
|
345
|
502
|
494
|
877
|
852
|
895
|
723
|
802
|
0
|
717
|
688
|
778
|
809
|
899
|
1 040
|
1 010
|
735
|
360
|
398
|
335
|
393
|
197
|
0
|
|
| Accrued Liabilities |
294
|
348
|
609
|
654
|
0
|
0
|
975
|
825
|
922
|
0
|
1 016
|
1 024
|
1 073
|
1 087
|
1 084
|
1 272
|
1 342
|
1 565
|
1 112
|
1 232
|
1 350
|
1 389
|
756
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
0
|
1 649
|
500
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
287
|
493
|
5 270
|
4 206
|
726
|
404
|
572
|
523
|
347
|
346
|
696
|
318
|
528
|
28
|
389
|
1 441
|
364
|
3 580
|
400
|
648
|
150
|
454
|
|
| Other Current Liabilities |
1 237
|
1 354
|
1 097
|
1 123
|
2 181
|
2 404
|
2 964
|
2 359
|
2 768
|
4 655
|
2 925
|
2 573
|
2 764
|
3 204
|
3 096
|
3 424
|
3 689
|
2 841
|
23 773
|
1 611
|
2 689
|
2 245
|
1 606
|
2 473
|
|
| Total Current Liabilities |
1 830
|
2 047
|
2 495
|
2 764
|
8 328
|
7 462
|
5 560
|
4 311
|
5 064
|
5 178
|
5 005
|
4 631
|
5 311
|
5 418
|
5 607
|
5 764
|
6 430
|
6 582
|
26 209
|
6 821
|
6 423
|
5 175
|
2 709
|
2 927
|
|
| Long-Term Debt |
1 708
|
1 624
|
1 544
|
1 078
|
740
|
757
|
5 418
|
3 405
|
1 906
|
1 907
|
2 124
|
1 971
|
2 132
|
2 365
|
1 814
|
4 212
|
3 837
|
6 921
|
4 593
|
4 829
|
6 385
|
6 740
|
3 730
|
2 391
|
|
| Deferred Income Tax |
34
|
58
|
92
|
116
|
627
|
508
|
674
|
552
|
757
|
732
|
907
|
736
|
760
|
842
|
750
|
897
|
901
|
944
|
351
|
576
|
502
|
417
|
426
|
428
|
|
| Minority Interest |
162
|
184
|
140
|
287
|
294
|
193
|
124
|
437
|
329
|
156
|
245
|
261
|
230
|
314
|
305
|
261
|
262
|
6 383
|
5 675
|
201
|
161
|
142
|
19
|
16
|
|
| Other Liabilities |
648
|
657
|
853
|
756
|
1 685
|
2 301
|
998
|
1 678
|
1 776
|
2 030
|
1 205
|
1 527
|
2 881
|
1 901
|
1 697
|
1 690
|
1 484
|
1 449
|
1 472
|
1 430
|
1 732
|
1 480
|
728
|
602
|
|
| Total Liabilities |
4 382
N/A
|
4 570
+4%
|
5 124
+12%
|
5 001
-2%
|
11 674
+133%
|
11 221
-4%
|
12 774
+14%
|
10 383
-19%
|
9 832
-5%
|
10 003
+2%
|
9 486
-5%
|
9 126
-4%
|
11 314
+24%
|
10 840
-4%
|
10 173
-6%
|
12 824
+26%
|
12 914
+1%
|
22 279
+73%
|
38 300
+72%
|
13 857
-64%
|
15 203
+10%
|
13 954
-8%
|
7 612
-45%
|
6 364
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
145
|
145
|
152
|
158
|
247
|
259
|
267
|
1 524
|
1 534
|
1 548
|
1 572
|
1 598
|
1 635
|
4 330
|
4 372
|
6 895
|
6 927
|
6 967
|
7 028
|
7 060
|
117
|
117
|
114
|
9 659
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 106
|
5 712
|
4 492
|
5 624
|
5 555
|
6 920
|
6 854
|
3 374
|
3 966
|
44 665
|
21 344
|
33 321
|
19 663
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 978
|
7 043
|
9 577
|
0
|
|
| Treasury Stock |
1
|
1
|
1
|
2
|
2
|
3
|
5
|
5
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 876
|
2 202
|
2 140
|
2 778
|
4 630
|
4 514
|
3 355
|
3 318
|
5 147
|
4 777
|
813
|
16
|
434
|
822
|
308
|
978
|
630
|
158
|
816
|
1 393
|
66
|
1 802
|
3 131
|
14 861
|
|
| Total Equity |
2 020
N/A
|
2 346
+16%
|
2 291
-2%
|
2 934
+28%
|
4 875
+66%
|
4 770
-2%
|
3 617
-24%
|
4 837
+34%
|
6 677
+38%
|
6 324
-5%
|
5 864
-7%
|
7 325
+25%
|
6 560
-10%
|
10 776
+64%
|
10 235
-5%
|
14 793
+45%
|
14 411
-3%
|
10 499
-27%
|
10 178
-3%
|
50 332
+395%
|
28 505
-43%
|
42 283
+48%
|
32 485
-23%
|
24 520
-25%
|
|
| Total Liabilities & Equity |
6 402
N/A
|
6 916
+8%
|
7 415
+7%
|
7 935
+7%
|
16 549
+109%
|
15 991
-3%
|
16 391
+3%
|
15 220
-7%
|
16 509
+8%
|
16 327
-1%
|
15 350
-6%
|
16 451
+7%
|
17 874
+9%
|
21 616
+21%
|
20 408
-6%
|
27 617
+35%
|
27 325
-1%
|
32 778
+20%
|
48 478
+48%
|
64 189
+32%
|
43 708
-32%
|
56 237
+29%
|
40 097
-29%
|
30 884
-23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
91
|
91
|
91
|
90
|
89
|
88
|
86
|
110
|
110
|
228
|
228
|
229
|
229
|
233
|
233
|
245
|
245
|
241
|
241
|
241
|
239
|
232
|
237
|
216
|
|