Paratus Energy Services Ltd
OSE:PLSV
Balance Sheet
Balance Sheet Decomposition
Paratus Energy Services Ltd
Paratus Energy Services Ltd
Balance Sheet
Paratus Energy Services Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
49
|
72
|
92
|
86
|
|
| Cash Equivalents |
49
|
72
|
92
|
86
|
|
| Short-Term Investments |
10
|
8
|
0
|
0
|
|
| Total Receivables |
372
|
244
|
224
|
381
|
|
| Accounts Receivables |
361
|
152
|
200
|
369
|
|
| Other Receivables |
11
|
92
|
24
|
12
|
|
| Other Current Assets |
28
|
24
|
25
|
12
|
|
| Total Current Assets |
459
|
348
|
341
|
468
|
|
| PP&E Net |
255
|
250
|
258
|
259
|
|
| PP&E Gross |
255
|
250
|
258
|
259
|
|
| Accumulated Depreciation |
2
|
17
|
32
|
47
|
|
| Intangible Assets |
121
|
68
|
38
|
9
|
|
| Note Receivable |
69
|
19
|
0
|
0
|
|
| Long-Term Investments |
264
|
311
|
355
|
358
|
|
| Other Long-Term Assets |
6
|
6
|
0
|
0
|
|
| Total Assets |
1 174
N/A
|
1 002
-15%
|
992
-1%
|
1 095
+10%
|
|
| Liabilities | |||||
| Accounts Payable |
7
|
10
|
19
|
17
|
|
| Accrued Liabilities |
0
|
0
|
2
|
24
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
581
|
0
|
0
|
0
|
|
| Other Current Liabilities |
108
|
34
|
16
|
41
|
|
| Total Current Liabilities |
696
|
44
|
37
|
82
|
|
| Long-Term Debt |
233
|
650
|
655
|
693
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
|
| Other Liabilities |
64
|
74
|
85
|
61
|
|
| Total Liabilities |
993
N/A
|
768
-23%
|
777
+1%
|
838
+8%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1 014
|
1 050
|
1 073
|
1 041
|
|
| Additional Paid In Capital |
1 192
|
1 278
|
1 291
|
1 289
|
|
| Other Equity |
3
|
6
|
4
|
9
|
|
| Total Equity |
181
N/A
|
234
+29%
|
215
-8%
|
257
+20%
|
|
| Total Liabilities & Equity |
1 174
N/A
|
1 002
-15%
|
992
-1%
|
1 095
+10%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
169
|
169
|
169
|
170
|
|