OLT Relative Valuation - Olav Thon Eiendomsselskap ASA

Watchlist Manager

Watchlist

Price: 335 NOK

Market Cap: kr34B

	Olav Thon Eiendomsselskap ASA OSE:OLT	NO
C	Charan Insurance PCL SET:CHARAN	TH
D	Dialog Group Bhd KLSE:DIALOG	MY
S	Sharp India Ltd BSE:523449	IN
	Cineplex Inc TSX:CGX	CA

Relative Value

The Relative Value of one OLT stock under the Base Case scenario is hidden NOK. Compared to the current market price of 335 NOK, Olav Thon Eiendomsselskap ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

OLT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO		Olav Thon Eiendomsselskap ASA OSE:OLT	34B NOK	6.8	14.1	16	16
DE		Vonovia SE XETRA:VNA	17.8B EUR	3.6	4.9	20.7	25.8
HK	S	Swire Properties Ltd HKEX:1972	139.9B HKD	8.8	-92.4	21	21
IL		Azrieli Group Ltd TASE:AZRG	52.3B ILS	13.4	27.7	34.5	34.9
BM		Hongkong Land Holdings Ltd SGX:H78	17.2B USD	11.9	13.6	-82	-77.6
CH		Swiss Prime Site AG SIX:SPSN	10.9B CHF	20.1	29.1	38.7	39.2
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	103.7B HKD	5.1	24.1	16.9	16.9
SG		Capitaland Investment Ltd SGX:9CI	13.6B SGD	6.4	93.6	27.4	33.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	71.5B CNY	3.9	17	12.9	12.9
CL	P	Plaza SA SGO:MALLPLAZA	8.4T CLP	12.8	5.9	18.3	18.3
PH	S	SM Prime Holdings Inc XPHS:SMPH	553.8B PHP	3.8	11.3	9.4	11.4

				Revenue Growth	P/S to Growth
NO		Olav Thon Eiendomsselskap ASA OSE:OLT	Average P/S: 8.8 6.8	-5%	N/A
DE		Vonovia SE XETRA:VNA	3.6	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.8	19%	0.5
IL		Azrieli Group Ltd TASE:AZRG	13.4	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	11.9	12%	1
CH		Swiss Prime Site AG SIX:SPSN	20.1	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.1	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.4	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	3.9	26%	0.2
CL	P	Plaza SA SGO:MALLPLAZA	12.8	N/A	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	3.8	5%	0.8

				Earnings Growth	PEG
NO		Olav Thon Eiendomsselskap ASA OSE:OLT	Average P/E: 24.1 14.1	0%	N/A
DE		Vonovia SE XETRA:VNA	4.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -92.4	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	27.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.6	-7%	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.1	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.1	12%	2
SG		Capitaland Investment Ltd SGX:9CI	93.6	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17	32%	0.5
CL	P	Plaza SA SGO:MALLPLAZA	5.9	N/A	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.3	7%	1.6

				EBITDA Growth	EV/EBITDA to Growth
NO		Olav Thon Eiendomsselskap ASA OSE:OLT	Average EV/EBITDA: 21.6 16	3%	5.3
DE		Vonovia SE XETRA:VNA	20.7	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	34.5	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.9	12%	1.4
SG		Capitaland Investment Ltd SGX:9CI	27.4	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	36%	0.4
CL	P	Plaza SA SGO:MALLPLAZA	18.3	7%	2.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.4	7%	1.3

				EBIT Growth	EV/EBIT to Growth
NO		Olav Thon Eiendomsselskap ASA OSE:OLT	Average EV/EBIT: 23 16	3%	5.3
DE		Vonovia SE XETRA:VNA	25.8	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	21	8%	2.6
IL		Azrieli Group Ltd TASE:AZRG	34.9	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -77.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.2	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.9	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	33.6	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	12.9	31%	0.4
CL	P	Plaza SA SGO:MALLPLAZA	18.3	8%	2.3
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.4	7%	1.6

Olav Thon Eiendomsselskap ASA
OSE:OLT

Relative Value

Valuation Multiples

Multiples Across Competitors

OLT Competitors Multiples
Olav Thon Eiendomsselskap ASA Competitors

See Also

Company

Help

Tools

Stocks

Olav Thon Eiendomsselskap ASA OSE:OLT

Relative Value

Valuation Multiples

Multiples Across Competitors

OLT Competitors Multiples Olav Thon Eiendomsselskap ASA Competitors

See Also

Company

Help

Tools

Stocks

Olav Thon Eiendomsselskap ASA
OSE:OLT

OLT Competitors Multiples
Olav Thon Eiendomsselskap ASA Competitors