FLEX LNG Ltd
OSE:FLNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.4), the stock would be worth kr234.53 (8% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.1 | kr254 |
0%
|
| 3-Year Average | 9.4 | kr234.53 |
-8%
|
| 5-Year Average | 9.6 | kr240.99 |
-5%
|
| Industry Average | 5.5 | kr137.43 |
-46%
|
| Country Average | 6.4 | kr159.97 |
-37%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr26B
|
/ |
Jul 2025
$268.1m
|
= |
|
|
kr26B
|
/ |
Dec 2025
$263.6m
|
= |
|
|
kr26B
|
/ |
Dec 2026
$274.7m
|
= |
|
|
kr26B
|
/ |
Dec 2027
$282m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BM |
|
FLEX LNG Ltd
OSE:FLNG
|
13.7B NOK | 10.1 | 14.5 | |
| CA |
|
Enbridge Inc
TSX:ENB
|
157.3B CAD | 15 | 22 | |
| US |
|
Williams Companies Inc
NYSE:WMB
|
86.7B USD | 17 | 33.1 | |
| US |
|
Enterprise Products Partners LP
NYSE:EPD
|
79.8B USD | 11.8 | 13.9 | |
| US |
|
Kinder Morgan Inc
NYSE:KMI
|
71.1B USD | 14.2 | 23.3 | |
| US |
|
Energy Transfer LP
NYSE:ET
|
65.1B USD | 8.8 | 15.6 | |
| CA |
|
TC Energy Corp
TSX:TRP
|
86.3B CAD | 15 | 25.4 | |
| US |
|
MPLX LP
NYSE:MPLX
|
56.7B USD | 10.8 | 11.6 | |
| US |
|
Cheniere Energy Inc
NYSE:LNG
|
53B USD | 7.2 | 10 | |
| US |
|
ONEOK Inc
NYSE:OKE
|
52.8B USD | 11.5 | 15.5 | |
| US |
|
Targa Resources Corp
NYSE:TRGP
|
49.7B USD | 13.7 | 27 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 6.4 |
| 70th Percentile | 9.6 |
| Max | 1 751.6 |
Other Multiples
FLEX LNG Ltd
Glance View
In the world of liquefied natural gas, FLEX LNG Ltd. has carved out a significant position by banking on the growing global demand for cleaner energy. Originating from the bustling shipping hubs of Norway, FLEX LNG is a shipping company that specializes in the transportation of LNG across the world's oceans. Its business model centers on leasing its fleet of modern, technologically advanced LNG carriers to major energy companies. These carriers are not just vessels; they are pivotal assets designed to ensure efficient and safe transport of LNG from liquefaction plants to regasification terminals worldwide. This specialization in LNG transportation positions FLEX LNG within a niche that benefits from both technological expertise and the increasing substitution of coal with LNG amidst the global energy transition. The company's revenue flow is primarily derived from charter hire, leveraging either long-term fixed contracts or spot charters, depending on prevailing market conditions. This approach provides a balance between stable income through lengthy contracts and the opportunity for maximized returns when market demand spikes. With its fleet recently expanded and modernized, FLEX LNG's strategic focus on low boil-off rates and fuel-efficient ships makes it an attractive and reliable partner for energy stakeholders seeking to mitigate transport costs while adhering to environmental standards. The company stands as a testament to the critical role logistics play in the broader energy sector, ensuring that the constantly shifting tides of the global energy market are met with agility and precision.