ENTRA Relative Valuation - Entra ASA

Watchlist Manager

Watchlist

Price: 111.4 NOK -0.18% Market Closed

Market Cap: kr20.3B

Relative Value

The Relative Value of one ENTRA stock under the Base Case scenario is 233.19 NOK. Compared to the current market price of 111.4 NOK, Entra ASA is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ENTRA Relative Value

Base Case

Undervaluation 52%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
NO	E	Entra ASA OSE:ENTRA	20.3B NOK	5.7	17.7	16.9	16.9
DE		Vonovia SE XETRA:VNA	21.2B EUR	4	7.5	22.2	26.9
IL		Azrieli Group Ltd TASE:AZRG	56.6B ILS	9.2	21.4	22	22.2
HK	S	Swire Properties Ltd HKEX:1972	138.3B HKD	8.7	-36.7	21.4	21.4
BM		Hongkong Land Holdings Ltd SGX:H78	18B USD	12.4	14.2	-84.9	-80.4
CH		Swiss Prime Site AG SIX:SPSN	11.3B CHF	20.6	29.7	39.3	39.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	103.9B HKD	5	23.6	16.5	16.5
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	77.3B CNY	4.2	18.4	14.1	14.1
SG		Capitaland Investment Ltd SGX:9CI	14.1B SGD	6.6	97	28.1	34.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	78.9B HKD	5.9	-163.5	10.5	10.5
DE		Deutsche Wohnen SE XETRA:DWNI	8.4B EUR	4.2	-18.6	17.1	29

				Revenue Growth	P/S to Growth
NO	E	Entra ASA OSE:ENTRA	Average P/S: 7.9 5.7	-1%	N/A
DE		Vonovia SE XETRA:VNA	4	0%	N/A
IL		Azrieli Group Ltd TASE:AZRG	9.2	4%	2.3
HK	S	Swire Properties Ltd HKEX:1972	8.7	9%	1
BM		Hongkong Land Holdings Ltd SGX:H78	12.4	12%	1
CH		Swiss Prime Site AG SIX:SPSN	20.6	11%	1.9
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5	9%	0.6
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.2	26%	0.2
SG		Capitaland Investment Ltd SGX:9CI	6.6	6%	1.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	5.9	0%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	4.2	-17%	N/A

				Earnings Growth	PEG
NO	E	Entra ASA OSE:ENTRA	Average P/E: 28.7 17.7	7%	2.5
DE		Vonovia SE XETRA:VNA	7.5	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	21.4	16%	1.3
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -36.7	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	14.2	-7%	N/A
CH		Swiss Prime Site AG SIX:SPSN	29.7	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	23.6	12%	2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	18.4	32%	0.6
SG		Capitaland Investment Ltd SGX:9CI	97	85%	1.1
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -163.5	97%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	Negative Multiple: -18.6	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
NO	E	Entra ASA OSE:ENTRA	Average EV/EBITDA: 20.8 16.9	2%	8.5
DE		Vonovia SE XETRA:VNA	22.2	8%	2.8
IL		Azrieli Group Ltd TASE:AZRG	22	17%	1.3
HK	S	Swire Properties Ltd HKEX:1972	21.4	7%	3.1
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -84.9	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.3	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.5	12%	1.4
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	14.1	36%	0.4
SG		Capitaland Investment Ltd SGX:9CI	28.1	21%	1.3
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.5	-1%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	17.1	-7%	N/A

				EBIT Growth	EV/EBIT to Growth
NO	E	Entra ASA OSE:ENTRA	Average EV/EBIT: 23.2 16.9	1%	16.9
DE		Vonovia SE XETRA:VNA	26.9	20%	1.3
IL		Azrieli Group Ltd TASE:AZRG	22.2	13%	1.7
HK	S	Swire Properties Ltd HKEX:1972	21.4	5%	4.3
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -80.4	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.8	13%	3.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.5	14%	1.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	14.1	31%	0.5
SG		Capitaland Investment Ltd SGX:9CI	34.5	24%	1.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.5	0%	N/A
DE		Deutsche Wohnen SE XETRA:DWNI	29	16%	1.8

Entra ASA
OSE:ENTRA

Relative Value

Valuation Multiples

Multiples Across Competitors

ENTRA Competitors Multiples
Entra ASA Competitors

See Also

Company

Help

Tools

Stocks

Entra ASA OSE:ENTRA

Relative Value

Valuation Multiples

Multiples Across Competitors

ENTRA Competitors Multiples Entra ASA Competitors

See Also

Company

Help

Tools

Stocks

Entra ASA
OSE:ENTRA

ENTRA Competitors Multiples
Entra ASA Competitors