Verkkokauppa.com Oyj
OMXH:VERK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Verkkokauppa.com Oyj
OMXH:VERK
|
FI |
Balance Sheet
Balance Sheet Decomposition
Verkkokauppa.com Oyj
Verkkokauppa.com Oyj
Balance Sheet
Verkkokauppa.com Oyj
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
14
|
23
|
35
|
31
|
42
|
52
|
47
|
42
|
43
|
21
|
21
|
32
|
36
|
47
|
|
| Cash Equivalents |
2
|
3
|
14
|
23
|
35
|
31
|
42
|
52
|
47
|
42
|
43
|
21
|
21
|
32
|
36
|
47
|
|
| Total Receivables |
5
|
6
|
6
|
5
|
5
|
6
|
8
|
20
|
27
|
25
|
30
|
35
|
43
|
48
|
46
|
25
|
|
| Accounts Receivables |
5
|
6
|
6
|
5
|
5
|
5
|
8
|
18
|
25
|
24
|
28
|
32
|
39
|
45
|
42
|
19
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
4
|
4
|
3
|
3
|
5
|
|
| Inventory |
25
|
28
|
22
|
23
|
31
|
39
|
44
|
47
|
66
|
67
|
75
|
88
|
75
|
63
|
51
|
65
|
|
| Other Current Assets |
2
|
2
|
2
|
3
|
0
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
35
|
38
|
43
|
54
|
74
|
78
|
99
|
118
|
140
|
135
|
148
|
144
|
139
|
143
|
133
|
137
|
|
| PP&E Net |
3
|
3
|
3
|
3
|
2
|
2
|
1
|
27
|
24
|
21
|
20
|
21
|
20
|
19
|
29
|
27
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
27
|
24
|
21
|
20
|
21
|
20
|
19
|
29
|
27
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
17
|
21
|
25
|
30
|
35
|
41
|
46
|
51
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
5
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
4
|
6
|
8
|
7
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
| Total Assets |
38
N/A
|
42
+10%
|
47
+14%
|
57
+20%
|
77
+36%
|
81
+5%
|
102
+25%
|
149
+46%
|
168
+13%
|
160
-5%
|
174
+8%
|
172
-1%
|
172
0%
|
179
+4%
|
178
-1%
|
173
-3%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
18
|
21
|
24
|
27
|
23
|
28
|
42
|
63
|
81
|
73
|
70
|
78
|
67
|
79
|
69
|
59
|
|
| Accrued Liabilities |
2
|
4
|
4
|
6
|
7
|
10
|
13
|
11
|
14
|
15
|
18
|
20
|
20
|
17
|
19
|
16
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
4
|
3
|
1
|
1
|
0
|
0
|
4
|
4
|
4
|
4
|
4
|
5
|
8
|
6
|
6
|
|
| Other Current Liabilities |
5
|
5
|
7
|
8
|
9
|
7
|
7
|
8
|
8
|
12
|
22
|
18
|
17
|
16
|
17
|
17
|
|
| Total Current Liabilities |
33
|
33
|
37
|
42
|
39
|
45
|
62
|
86
|
107
|
103
|
114
|
120
|
109
|
119
|
110
|
99
|
|
| Long-Term Debt |
0
|
4
|
7
|
6
|
1
|
0
|
0
|
26
|
23
|
20
|
18
|
16
|
36
|
30
|
40
|
35
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
33
N/A
|
38
+13%
|
44
+17%
|
49
+12%
|
41
-17%
|
46
+12%
|
62
+37%
|
112
+80%
|
130
+16%
|
124
-5%
|
133
+8%
|
137
+3%
|
146
+7%
|
151
+3%
|
150
0%
|
134
-11%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
3
|
3
|
7
|
11
|
10
|
14
|
11
|
12
|
11
|
17
|
11
|
0
|
2
|
1
|
14
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
25
|
25
|
25
|
25
|
26
|
26
|
26
|
26
|
27
|
28
|
27
|
27
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
4
-9%
|
4
-13%
|
8
+126%
|
37
+364%
|
36
-3%
|
39
+11%
|
37
-7%
|
38
+2%
|
37
-3%
|
41
+11%
|
36
-12%
|
26
-26%
|
28
+8%
|
28
-2%
|
39
+41%
|
|
| Total Liabilities & Equity |
38
N/A
|
42
+10%
|
47
+14%
|
57
+20%
|
77
+36%
|
81
+5%
|
102
+25%
|
149
+46%
|
168
+13%
|
160
-5%
|
174
+8%
|
172
-1%
|
172
0%
|
179
+4%
|
178
-1%
|
173
-3%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
32
|
32
|
32
|
32
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|