RAUTE Relative Valuation - Raute Oyj

Watchlist Manager

Watchlist

Price: 14.5 EUR Market Closed

Market Cap: €87.6m

Relative Value

The Relative Value of one RAUTE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.5 EUR, Raute Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RAUTE Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FI	R	Raute Oyj OMXH:RAUTE	86.5m EUR	0.5	6.7	2.6	2.6
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	74.8B CNY	39.2	221.8	193.8	193.8
CN	S	Suzhou Kematek Inc SZSE:301611	48.9B CNY	49.2	142.2	126	126
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	51.9B HKD	31.5	-44.4	-45.3	-45.3
CN	F	Farsoon Technologies Co Ltd SSE:688433	38.8B CNY	71.1	1 020.7	5 255.2	5 255.2
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	28.4B CNY	5.3	59.6	82.4	82.4
KR	D	Doosan Robotics Inc KRX:454910	5.8T KRW	184.4	-93.6	-105.3	-93.6
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	23.3B CNY	33.2	-423.5	-200.8	-200.8
CN	G	GKG Precision Machine Co Ltd SZSE:301338	21.5B CNY	20.4	145.3	165.2	165.2
FI		Hiab Oyj F:C1C1	2.4B EUR	1.6	14.8	7.7	9.9
FI	K	Kalmar Oyj OMXH:KALMAR	2.4B EUR	1.4	14.6	7.8	9.5

				Revenue Growth	P/S to Growth
FI	R	Raute Oyj OMXH:RAUTE	Average P/S: 39.8 0.5	0%	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	39.2	43%	0.9
CN	S	Suzhou Kematek Inc SZSE:301611	49.2	N/A	N/A
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	31.5	57%	0.6
CN	F	Farsoon Technologies Co Ltd SSE:688433	71.1	55%	1.3
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	5.3	25%	0.2
KR	D	Doosan Robotics Inc KRX:454910	184.4	40%	4.6
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	33.2	N/A	N/A
CN	G	GKG Precision Machine Co Ltd SZSE:301338	20.4	37%	0.6
FI		Hiab Oyj F:C1C1	1.6	6%	0.3
FI	K	Kalmar Oyj OMXH:KALMAR	1.4	5%	0.3

				Earnings Growth	PEG
FI	R	Raute Oyj OMXH:RAUTE	Average P/E: 203.2 6.7	-2%	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	221.8	70%	3.2
CN	S	Suzhou Kematek Inc SZSE:301611	142.2	N/A	N/A
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	Negative Multiple: -44.4	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	1 020.7	53%	19.3
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	59.6	31%	1.9
KR	D	Doosan Robotics Inc KRX:454910	Negative Multiple: -93.6	N/A	N/A
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	Negative Multiple: -423.5	N/A	N/A
CN	G	GKG Precision Machine Co Ltd SZSE:301338	145.3	83%	1.8
FI		Hiab Oyj F:C1C1	14.8	5%	3
FI	K	Kalmar Oyj OMXH:KALMAR	14.6	5%	2.9

				EBITDA Growth	EV/EBITDA to Growth
FI	R	Raute Oyj OMXH:RAUTE	Average EV/EBITDA: 730.1 2.6	5%	0.5
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	193.8	76%	2.5
CN	S	Suzhou Kematek Inc SZSE:301611	126	N/A	N/A
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	Negative Multiple: -45.3	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	5 255.2	N/A	N/A
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	82.4	35%	2.4
KR	D	Doosan Robotics Inc KRX:454910	Negative Multiple: -105.3	N/A	N/A
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	Negative Multiple: -200.8	N/A	N/A
CN	G	GKG Precision Machine Co Ltd SZSE:301338	165.2	119%	1.4
FI		Hiab Oyj F:C1C1	7.7	9%	0.9
FI	K	Kalmar Oyj OMXH:KALMAR	7.8	5%	1.6

				EBIT Growth	EV/EBIT to Growth
FI	R	Raute Oyj OMXH:RAUTE	Average EV/EBIT: 730.6 2.6	-5%	N/A
CN	G	Guangdong Dtech Technology Co Ltd SZSE:301377	193.8	92%	2.1
CN	S	Suzhou Kematek Inc SZSE:301611	126	N/A	N/A
CN	U	Ubtech Robotics Corp Ltd HKEX:9880	Negative Multiple: -45.3	N/A	N/A
CN	F	Farsoon Technologies Co Ltd SSE:688433	5 255.2	90%	58.4
CN		Bozhon Precision Industry Technology Co Ltd SSE:688097	82.4	32%	2.6
KR	D	Doosan Robotics Inc KRX:454910	Negative Multiple: -93.6	N/A	N/A
CN	G	Guangdong Anda Automation Solutions Co Ltd SSE:688125	Negative Multiple: -200.8	N/A	N/A
CN	G	GKG Precision Machine Co Ltd SZSE:301338	165.2	141%	1.2
FI		Hiab Oyj F:C1C1	9.9	12%	0.8
FI	K	Kalmar Oyj OMXH:KALMAR	9.5	5%	1.9

Raute Oyj
OMXH:RAUTE

Relative Value

Valuation Multiples

Multiples Across Competitors

RAUTE Competitors Multiples
Raute Oyj Competitors

See Also

Company

Help

Tools

Stocks

Raute Oyj OMXH:RAUTE

Relative Value

Valuation Multiples

Multiples Across Competitors

RAUTE Competitors Multiples Raute Oyj Competitors

See Also

Company

Help

Tools

Stocks

Raute Oyj
OMXH:RAUTE

RAUTE Competitors Multiples
Raute Oyj Competitors