NoHo Partners Oyj
OMXH:NOHO
Balance Sheet
Balance Sheet Decomposition
NoHo Partners Oyj
NoHo Partners Oyj
Balance Sheet
NoHo Partners Oyj
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
1
|
2
|
2
|
3
|
3
|
7
|
2
|
3
|
5
|
4
|
3
|
6
|
5
|
11
|
15
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
5
|
4
|
3
|
6
|
5
|
11
|
15
|
4
|
|
| Cash Equivalents |
1
|
2
|
2
|
3
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
3
|
4
|
4
|
3
|
19
|
14
|
24
|
40
|
24
|
14
|
17
|
23
|
40
|
32
|
31
|
|
| Accounts Receivables |
1
|
3
|
4
|
4
|
2
|
17
|
13
|
22
|
34
|
16
|
11
|
13
|
19
|
36
|
26
|
30
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
6
|
8
|
3
|
4
|
4
|
4
|
6
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
5
|
6
|
4
|
5
|
6
|
8
|
12
|
11
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
3
|
6
|
6
|
9
|
20
|
29
|
18
|
29
|
50
|
34
|
21
|
28
|
33
|
59
|
59
|
47
|
|
| PP&E Net |
2
|
8
|
15
|
20
|
18
|
32
|
29
|
32
|
47
|
216
|
197
|
209
|
210
|
265
|
264
|
231
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
18
|
32
|
29
|
32
|
47
|
216
|
197
|
209
|
210
|
265
|
264
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
16
|
36
|
36
|
44
|
58
|
98
|
144
|
186
|
229
|
278
|
334
|
0
|
|
| Intangible Assets |
4
|
8
|
8
|
10
|
1
|
14
|
10
|
14
|
57
|
48
|
45
|
40
|
38
|
46
|
48
|
42
|
|
| Goodwill |
4
|
0
|
0
|
0
|
9
|
53
|
38
|
53
|
147
|
129
|
135
|
137
|
141
|
181
|
193
|
161
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
4
|
2
|
4
|
0
|
40
|
39
|
0
|
0
|
0
|
1
|
47
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
9
|
40
|
29
|
23
|
16
|
15
|
|
| Other Assets |
4
|
0
|
0
|
0
|
9
|
53
|
38
|
53
|
147
|
129
|
135
|
137
|
141
|
181
|
193
|
161
|
|
| Total Assets |
13
N/A
|
23
+76%
|
31
+35%
|
39
+27%
|
49
+24%
|
133
+173%
|
98
-27%
|
133
+36%
|
306
+130%
|
471
+54%
|
448
-5%
|
459
+2%
|
453
-1%
|
576
+27%
|
583
+1%
|
546
-6%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
2
|
1
|
2
|
6
|
11
|
8
|
11
|
22
|
22
|
13
|
21
|
21
|
114
|
38
|
84
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
2
|
8
|
8
|
18
|
33
|
20
|
16
|
23
|
27
|
37
|
39
|
0
|
|
| Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
5
|
6
|
7
|
4
|
12
|
8
|
12
|
53
|
65
|
101
|
76
|
60
|
81
|
64
|
61
|
|
| Other Current Liabilities |
3
|
0
|
1
|
1
|
2
|
6
|
4
|
6
|
16
|
7
|
6
|
7
|
12
|
14
|
21
|
3
|
|
| Total Current Liabilities |
5
|
7
|
8
|
9
|
13
|
46
|
28
|
46
|
124
|
113
|
136
|
128
|
120
|
165
|
162
|
149
|
|
| Long-Term Debt |
0
|
3
|
3
|
3
|
6
|
35
|
24
|
35
|
90
|
207
|
220
|
253
|
236
|
280
|
293
|
261
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
10
|
6
|
8
|
5
|
9
|
11
|
13
|
12
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
0
|
2
|
1
|
2
|
9
|
8
|
5
|
5
|
7
|
29
|
23
|
13
|
|
| Other Liabilities |
7
|
7
|
9
|
13
|
1
|
4
|
1
|
4
|
6
|
8
|
4
|
4
|
6
|
14
|
13
|
9
|
|
| Total Liabilities |
12
N/A
|
17
+36%
|
21
+25%
|
27
+26%
|
21
-22%
|
88
+326%
|
54
-38%
|
88
+62%
|
239
+171%
|
342
+43%
|
372
+9%
|
395
+6%
|
378
-4%
|
498
+32%
|
503
+1%
|
444
-12%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
1
|
3
|
4
|
4
|
4
|
7
|
4
|
1
|
46
|
18
|
6
|
6
|
9
|
11
|
32
|
|
| Additional Paid In Capital |
2
|
7
|
7
|
7
|
24
|
41
|
37
|
41
|
67
|
58
|
58
|
58
|
70
|
72
|
72
|
72
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
1
|
3
|
3
|
3
|
|
| Total Equity |
1
N/A
|
6
+1 100%
|
10
+65%
|
13
+29%
|
28
+119%
|
45
+60%
|
43
-4%
|
45
+4%
|
66
+48%
|
129
+95%
|
76
-41%
|
64
-15%
|
75
+16%
|
78
+4%
|
80
+3%
|
102
+27%
|
|
| Total Liabilities & Equity |
13
N/A
|
23
+76%
|
31
+35%
|
39
+27%
|
49
+24%
|
133
+173%
|
98
-27%
|
133
+36%
|
306
+130%
|
471
+54%
|
448
-5%
|
459
+2%
|
453
-1%
|
576
+27%
|
583
+1%
|
546
-6%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
14
|
17
|
17
|
17
|
19
|
19
|
19
|
19
|
21
|
21
|
21
|
21
|
|