Merus Power Oyj
OMXH:MERUS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (23.6), the stock would be worth €0.9 (79% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 110.8 | €4.23 |
0%
|
| 5-Year Average | 23.6 | €0.9 |
-79%
|
| Industry Average | 15.5 | €0.59 |
-86%
|
| Country Average | 11.5 | €0.44 |
-90%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€36m
|
/ |
Jan 2026
€318k
|
= |
|
|
€36m
|
/ |
Dec 2026
€3.6m
|
= |
|
|
€36m
|
/ |
Dec 2027
€4.6m
|
= |
|
|
€36m
|
/ |
Dec 2028
€6.2m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
M
|
Merus Power Oyj
OMXH:MERUS
|
34.8m EUR | 110.8 | -31.2 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 21.6 | 26 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
154.8B EUR | 19.3 | 37.2 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
139.5B CHF | 27.2 | 38.7 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
164.7B USD | 27.9 | 40.3 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
116.7B USD | 56.4 | 92.4 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
80.1B USD | 16.5 | 34.6 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
113.4T KRW | 24.5 | -101.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.8T JPY | 49.6 | 67.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
53.8B USD | 23.1 | 36.4 | |
| FR |
|
Legrand SA
PAR:LR
|
39.4B EUR | 19.4 | 31.6 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 8.7 |
| Median | 11.5 |
| 70th Percentile | 16.5 |
| Max | 368.3 |
Other Multiples
Merus Power Oyj
Glance View
Merus Power Oyj is a technology company, which engages in designing and producing electrical engineering solutions, such as electricity storage, power quality solutions and services for the needs of renewable energy and industry. The company is headquartered in Nokia, Lansi-Suomen and currently employs 82 full-time employees. The company went IPO on 2021-06-08. The firm designs, manufactures and sells Finnish innovative electrical energy storages, power quality systems, and services. The business operations are based on scalable and modular power electronics, intelligent software technologies and electrical engineering expertise. The firm's solutions include water and waste treatment plants, power stations, solar, wind and hydropower plants. Merus Power Oyj has worked with several industrial, electricity, infrastructure and renewable energy customers in 60 different countries.
