Kalmar Oyj
OMXH:KALMAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kalmar Oyj
OMXH:KALMAR
|
FI |
Income Statement
Earnings Waterfall
Kalmar Oyj
Income Statement
Kalmar Oyj
| Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
14
|
0
|
0
|
0
|
13
|
|
| Revenue |
1 722
N/A
|
1 681
-2%
|
1 684
+0%
|
1 695
+1%
|
1 741
+3%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1 268)
|
(1 232)
|
(1 232)
|
(1 244)
|
(1 286)
|
|
| Gross Profit |
454
N/A
|
449
-1%
|
453
+1%
|
451
0%
|
456
+1%
|
|
| Operating Income | ||||||
| Operating Expenses |
(255)
|
(277)
|
(262)
|
(253)
|
(207)
|
|
| Selling, General & Administrative |
(187)
|
(196)
|
(193)
|
(193)
|
(175)
|
|
| Research & Development |
(48)
|
(55)
|
(55)
|
(54)
|
(52)
|
|
| Depreciation & Amortization |
(22)
|
0
|
0
|
0
|
(12)
|
|
| Other Operating Expenses |
2
|
(26)
|
(14)
|
(7)
|
32
|
|
| Operating Income |
198
N/A
|
172
-14%
|
191
+11%
|
198
+4%
|
249
+26%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
3
|
(3)
|
(11)
|
(8)
|
(10)
|
|
| Non-Reccuring Items |
(29)
|
0
|
0
|
0
|
(25)
|
|
| Total Other Income |
(1)
|
0
|
0
|
0
|
(2)
|
|
| Pre-Tax Income |
173
N/A
|
168
-3%
|
180
+7%
|
190
+5%
|
211
+11%
|
|
| Net Income | ||||||
| Tax Provision |
(45)
|
(40)
|
(44)
|
(45)
|
(48)
|
|
| Income from Continuing Operations |
128
|
129
|
137
|
145
|
163
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
128
N/A
|
129
+0%
|
137
+6%
|
145
+6%
|
163
+13%
|
|
| EPS (Diluted) |
1.99
N/A
|
2
+1%
|
2.12
+6%
|
2.26
+7%
|
2.55
+13%
|
|