Ilkka Oyj
OMXH:ILKKA2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (11.5), the stock would be worth €3.96 (8% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.5 | €4.31 |
0%
|
| 3-Year Average | 11.5 | €3.96 |
-8%
|
| 5-Year Average | 10.5 | €3.61 |
-16%
|
| Industry Average | 12.8 | €4.43 |
+3%
|
| Country Average | 17.9 | €6.19 |
+44%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
I
|
Ilkka Oyj
OMXH:ILKKA2
|
91.2m EUR | 12.5 | 7.8 | |
| US |
|
News Corp
NASDAQ:NWSA
|
14.6B USD | 21.7 | 12.7 | |
| US |
|
New York Times Co
NYSE:NYT
|
12.8B USD | 22.2 | 37.2 | |
| UK |
|
Pearson PLC
LSE:PSON
|
6.9B GBP | 14.8 | 20.5 | |
| NO |
|
Schibsted ASA
OSE:SCHA
|
78B NOK | 114.1 | 6 | |
| DE |
|
Springer Nature AG & Co KgaA
XETRA:SPG
|
3.9B EUR | 12.6 | 10.9 | |
| ZA |
C
|
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
|
4.5B ZAR | 2.9 | 7.6 | |
| CN |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
24.1B CNY | 7.7 | 13.5 | |
| JP |
|
Kadokawa Corp
TSE:9468
|
523.7B JPY | 287.8 | 234.3 | |
| CN |
|
China Literature Ltd
HKEX:772
|
25.1B HKD | 20.6 | -28.8 | |
| CN |
|
People.cn Co Ltd
SSE:603000
|
21.4B CNY | 52.6 | 115.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 12.8 |
| Median | 17.9 |
| 70th Percentile | 26.4 |
| Max | 309.6 |
Other Multiples
Ilkka Oyj
Glance View
Ilkka Oyj engages in the provision of publishing and printing services. The company is headquartered in Seinajoki, Lansi-Suomen and currently employs 533 full-time employees. The firm operates through three segments: Publishing, Printing, and Associated companies. The Publishing segment comprises the activities of subsidiary I-Mediat Oy, responsible for publishing regional (Ilkka and Pohjalainen) and local newspapers (Viiskunta, Komiat, Jarviseutu, Suupohjan Sanomat and Jurvan Sanomat), as well as free sheets (Vaasan Ikkuna and Etela-Pohjanmaa). The segment also covers online and mobile services, as well as marketing and communications services, including influencer marketing portal somessa.com. The Printing segment comprises the activities of I-print Oy, which offers newspaper printing, as well as other digital and specialty printing products and services, including sheet printing, brochure folding, large format prints and label printing, among others. The firm also includes a property subsidiary, Kiinteisto Oy Seinjoen Koulukatu 10.
