Exel Composites Oyj
OMXH:EXL1V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.9), the stock would be worth €0.03 (100% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 230.2 | €7.51 |
0%
|
| 3-Year Average | 0.9 | €0.03 |
-100%
|
| 5-Year Average | 6.1 | €0.2 |
-97%
|
| Industry Average | 2.3 | €0.07 |
-99%
|
| Country Average | 1.4 | €0.05 |
-99%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| FI |
E
|
Exel Composites Oyj
OMXH:EXL1V
|
801.5m EUR | 230.2 | -137.1 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 2.2 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 17 333.2 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 0.9 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
111.3B USD | 4.2 | 31.5 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 908.7 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.4T JPY | 2.6 | 54.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 5.1 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
73.7B USD | 5.4 | 24 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65B USD | 1.5 | 13 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 2.9 | 32.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.4 |
| 70th Percentile | 2.1 |
| Max | 11.4 |
Other Multiples
Exel Composites Oyj
Glance View
Exel Composites Oyj designs, manufactures, and markets composite products and solutions for demanding industrial applications. The company is headquartered in Vantaa, Etela-Suomen and currently employs 753 full-time employees. Its product portfolio comprises carbon fiber and glass fiber tubes, archery laminates and limbs, custom and standard profiles, as well as conduit rods, frangible masts and towers for approach lighting for airports, among others. The firm distributes products within a range of segments, including transportation, building, construction and infrastructure, energy industry, telecommunication, paper and electrical industries, cleaning and maintenance, sport and leisure industry. Furthermore, the Company operates worldwide through a number of subsidiaries, such as Exel GmbH, Exel Composites (Australia) Pty Ltd, Fibreforce Composites Ltd, Pacific Composites Ltd and Pro Stick Oy.
