Apetit Oyj
OMXH:APETIT
Income Statement
Earnings Waterfall
Apetit Oyj
Income Statement
Apetit Oyj
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
255
N/A
|
252
-1%
|
248
-2%
|
251
+1%
|
288
+14%
|
349
+21%
|
418
+20%
|
475
+14%
|
494
+4%
|
485
-2%
|
452
-7%
|
445
-2%
|
477
+7%
|
418
-12%
|
424
+1%
|
426
+1%
|
444
+4%
|
407
-8%
|
362
-11%
|
305
-16%
|
414
+36%
|
261
-37%
|
265
+2%
|
286
+8%
|
311
+9%
|
330
+6%
|
363
+10%
|
369
+1%
|
353
-4%
|
327
-7%
|
291
-11%
|
276
-5%
|
268
-3%
|
278
+4%
|
292
+5%
|
294
+1%
|
310
+6%
|
319
+3%
|
333
+4%
|
345
+4%
|
337
-2%
|
332
-1%
|
330
-1%
|
344
+4%
|
378
+10%
|
399
+5%
|
406
+2%
|
405
0%
|
387
-4%
|
376
-3%
|
376
0%
|
361
-4%
|
385
+6%
|
387
+1%
|
389
+1%
|
388
0%
|
381
-2%
|
357
-6%
|
343
-4%
|
345
+1%
|
312
-10%
|
319
+2%
|
310
-3%
|
307
-1%
|
312
+1%
|
260
-17%
|
275
+6%
|
297
+8%
|
300
+1%
|
293
-2%
|
291
-1%
|
284
-2%
|
195
-31%
|
240
+23%
|
182
-24%
|
187
+3%
|
185
-1%
|
180
-3%
|
176
-2%
|
170
-3%
|
162
-5%
|
163
+1%
|
243
+50%
|
246
+1%
|
168
-32%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(209)
|
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
(356)
|
0
|
0
|
0
|
(319)
|
0
|
0
|
0
|
(297)
|
0
|
0
|
0
|
(239)
|
0
|
0
|
0
|
(272)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
(261)
|
0
|
0
|
0
|
(296)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
(252)
|
0
|
(240)
|
(355)
|
(234)
|
(159)
|
(192)
|
(137)
|
(139)
|
(134)
|
(127)
|
(121)
|
(114)
|
(106)
|
(105)
|
(160)
|
(162)
|
(110)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
79
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
128
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
121
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
125
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
117
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
72
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
81
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
71
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
75
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
76
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
82
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
83
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
81
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
65
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
64
N/A
|
0
N/A
|
0
N/A
|
45
N/A
|
0
N/A
|
53
N/A
|
(65)
N/A
|
50
N/A
|
36
-27%
|
48
+33%
|
44
-8%
|
48
+9%
|
51
+5%
|
53
+4%
|
54
+2%
|
55
+2%
|
55
N/A
|
58
+4%
|
84
+45%
|
83
-1%
|
57
-31%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(253)
|
(249)
|
(247)
|
(252)
|
(78)
|
(349)
|
(416)
|
(467)
|
(120)
|
(471)
|
(440)
|
(434)
|
(115)
|
(406)
|
(411)
|
(416)
|
(105)
|
(388)
|
(346)
|
(292)
|
(102)
|
(253)
|
(259)
|
(281)
|
(68)
|
(327)
|
(358)
|
(361)
|
(76)
|
(323)
|
(288)
|
(275)
|
(66)
|
(271)
|
(285)
|
(287)
|
(69)
|
(314)
|
(328)
|
(338)
|
(69)
|
(327)
|
(325)
|
(339)
|
(77)
|
(392)
|
(399)
|
(399)
|
(78)
|
(372)
|
(372)
|
(360)
|
(386)
|
(386)
|
(388)
|
(388)
|
(78)
|
(357)
|
(343)
|
(341)
|
(65)
|
(319)
|
(310)
|
(307)
|
(63)
|
(259)
|
(276)
|
(48)
|
(301)
|
(49)
|
(45)
|
(47)
|
(34)
|
(44)
|
(41)
|
(43)
|
(43)
|
(45)
|
(47)
|
(47)
|
(47)
|
(49)
|
(72)
|
(73)
|
(44)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
(42)
|
0
|
(40)
|
(29)
|
(38)
|
(14)
|
(19)
|
(33)
|
(19)
|
(19)
|
(21)
|
(38)
|
(21)
|
(21)
|
(39)
|
(31)
|
(31)
|
(22)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(10)
|
(10)
|
(12)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(10)
|
(10)
|
(7)
|
|
| Other Operating Expenses |
(246)
|
(242)
|
(240)
|
(246)
|
(33)
|
(339)
|
(405)
|
(455)
|
(61)
|
(460)
|
(432)
|
(425)
|
(60)
|
(398)
|
(403)
|
(407)
|
(56)
|
(382)
|
(339)
|
(285)
|
(54)
|
(248)
|
(254)
|
(277)
|
(34)
|
(322)
|
(353)
|
(356)
|
(36)
|
(318)
|
(283)
|
(270)
|
(30)
|
(266)
|
(280)
|
(282)
|
(33)
|
(308)
|
(322)
|
(332)
|
(33)
|
(321)
|
(318)
|
(332)
|
(13)
|
(385)
|
(392)
|
(392)
|
(11)
|
(365)
|
(365)
|
(353)
|
(380)
|
(380)
|
(382)
|
(383)
|
(1)
|
(353)
|
(340)
|
(338)
|
(2)
|
(314)
|
(304)
|
(301)
|
(2)
|
(255)
|
(271)
|
0
|
(295)
|
(3)
|
(9)
|
(3)
|
(15)
|
(19)
|
(2)
|
(18)
|
(18)
|
(18)
|
(3)
|
(20)
|
(20)
|
(3)
|
(31)
|
(31)
|
(14)
|
|
| Operating Income |
3
N/A
|
3
-4%
|
1
-48%
|
(1)
N/A
|
1
N/A
|
0
-88%
|
3
+2 600%
|
9
+222%
|
9
-2%
|
14
+64%
|
12
-14%
|
11
-5%
|
6
-45%
|
12
+85%
|
13
+10%
|
10
-17%
|
19
+86%
|
19
-3%
|
16
-16%
|
14
-13%
|
15
+7%
|
7
-51%
|
6
-15%
|
5
-23%
|
4
-19%
|
4
-3%
|
6
+49%
|
8
+40%
|
5
-35%
|
4
-28%
|
3
-14%
|
1
-55%
|
5
+250%
|
7
+35%
|
7
+2%
|
7
-3%
|
6
-15%
|
6
N/A
|
5
-11%
|
7
+41%
|
7
+7%
|
6
-26%
|
5
-5%
|
5
N/A
|
5
-4%
|
7
+30%
|
7
+6%
|
6
-13%
|
5
-13%
|
4
-21%
|
4
-12%
|
1
-61%
|
(2)
N/A
|
1
N/A
|
2
+29%
|
(1)
N/A
|
3
N/A
|
1
-85%
|
(0)
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
+300%
|
1
+50%
|
1
+100%
|
1
-58%
|
(1)
N/A
|
(3)
-357%
|
(1)
+81%
|
4
N/A
|
(109)
N/A
|
3
N/A
|
2
-25%
|
4
+81%
|
4
-5%
|
6
+58%
|
7
+30%
|
8
+14%
|
7
-12%
|
9
+20%
|
8
-9%
|
9
+12%
|
12
+26%
|
11
-6%
|
14
+27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
(3)
|
(3)
|
(2)
|
(1)
|
1
|
2
|
1
|
1
|
(1)
|
2
|
2
|
3
|
0
|
2
|
2
|
3
|
3
|
6
|
6
|
5
|
6
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
4
|
3
|
4
|
6
|
7
|
5
|
5
|
1
|
5
|
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
3
|
4
|
3
|
2
|
1
|
(1)
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(3)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(10)
|
(10)
|
(10)
|
(10)
|
0
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
112
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
4
-17%
|
2
-40%
|
(2)
N/A
|
(0)
+94%
|
(1)
-1 200%
|
2
N/A
|
10
+461%
|
8
-17%
|
11
+27%
|
10
-7%
|
10
N/A
|
8
-22%
|
11
+39%
|
11
-2%
|
11
+5%
|
15
+36%
|
20
+35%
|
18
-10%
|
16
-10%
|
18
+10%
|
9
-47%
|
8
-17%
|
8
-4%
|
6
-20%
|
9
+52%
|
11
+21%
|
12
+9%
|
11
-11%
|
6
-48%
|
5
-9%
|
4
-16%
|
7
+67%
|
9
+22%
|
9
-1%
|
9
-2%
|
8
-1%
|
8
-11%
|
7
-12%
|
7
+12%
|
8
+1%
|
6
-17%
|
6
N/A
|
8
+29%
|
8
-6%
|
9
+19%
|
10
+16%
|
9
-11%
|
9
+1%
|
8
-18%
|
6
-17%
|
(8)
N/A
|
(8)
-8%
|
(9)
-16%
|
(10)
-3%
|
(2)
+75%
|
(4)
-46%
|
(3)
+26%
|
(3)
-12%
|
2
N/A
|
1
-57%
|
1
-10%
|
1
+11%
|
1
+30%
|
2
+23%
|
(1)
N/A
|
(1)
-117%
|
(6)
-392%
|
(3)
+59%
|
4
N/A
|
3
-8%
|
3
-15%
|
3
N/A
|
4
+45%
|
4
-10%
|
7
+76%
|
9
+31%
|
12
+31%
|
11
-2%
|
11
+1%
|
10
-9%
|
10
-1%
|
11
+6%
|
9
-14%
|
10
+6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Income from Continuing Operations |
3
|
3
|
1
|
(2)
|
1
|
(0)
|
2
|
8
|
6
|
8
|
7
|
8
|
6
|
10
|
10
|
9
|
12
|
15
|
14
|
13
|
13
|
7
|
6
|
6
|
6
|
9
|
10
|
11
|
10
|
5
|
5
|
4
|
6
|
7
|
7
|
6
|
7
|
6
|
5
|
6
|
6
|
5
|
5
|
7
|
7
|
8
|
10
|
9
|
9
|
7
|
6
|
(8)
|
(9)
|
(10)
|
(11)
|
(4)
|
(5)
|
(4)
|
(3)
|
3
|
2
|
2
|
2
|
3
|
3
|
(1)
|
(1)
|
(6)
|
(3)
|
3
|
3
|
2
|
3
|
4
|
3
|
6
|
7
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
9
|
|
| Income to Minority Interest |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
4
-16%
|
3
-28%
|
(0)
N/A
|
2
N/A
|
2
-33%
|
4
+131%
|
10
+157%
|
7
-29%
|
7
+3%
|
2
-71%
|
4
+100%
|
6
+50%
|
8
+27%
|
12
+58%
|
10
-15%
|
11
+12%
|
15
+30%
|
14
-3%
|
16
+8%
|
13
-15%
|
15
+12%
|
17
+16%
|
17
-2%
|
13
-20%
|
16
+23%
|
13
-19%
|
18
+39%
|
17
-7%
|
12
-30%
|
11
-5%
|
4
-63%
|
6
+36%
|
7
+19%
|
7
-1%
|
6
-6%
|
7
+3%
|
6
-9%
|
5
-12%
|
6
+10%
|
6
N/A
|
5
-16%
|
5
+4%
|
7
+40%
|
7
-6%
|
8
+24%
|
10
+20%
|
10
-3%
|
10
+6%
|
8
-18%
|
7
-19%
|
(7)
N/A
|
(8)
-14%
|
(9)
-14%
|
(10)
-8%
|
(3)
+69%
|
(4)
-43%
|
(5)
-7%
|
(5)
-4%
|
1
N/A
|
1
+20%
|
2
+33%
|
1
-56%
|
(1)
N/A
|
(1)
N/A
|
(8)
-1 150%
|
(8)
-4%
|
(4)
+44%
|
(3)
+43%
|
3
N/A
|
(1)
N/A
|
2
N/A
|
4
+83%
|
6
+25%
|
5
-5%
|
8
+44%
|
7
-1%
|
10
+32%
|
10
-1%
|
10
-1%
|
9
-7%
|
9
-4%
|
9
+6%
|
8
-17%
|
9
+20%
|
|
| EPS (Diluted) |
0.84
N/A
|
0.71
-15%
|
0.51
-28%
|
-0.06
N/A
|
0.4
N/A
|
0.27
-33%
|
0.62
+130%
|
1.57
+153%
|
1.11
-29%
|
1.13
+2%
|
0.32
-72%
|
0.65
+103%
|
0.97
+49%
|
1.1
+13%
|
1.9
+73%
|
1.61
-15%
|
1.82
+13%
|
2.34
+29%
|
2.27
-3%
|
2.46
+8%
|
2.07
-16%
|
2.33
+13%
|
2.69
+15%
|
2.63
-2%
|
2.11
-20%
|
2.58
+22%
|
2.12
-18%
|
2.95
+39%
|
2.74
-7%
|
2.38
-13%
|
1.82
-24%
|
0.67
-63%
|
0.92
+37%
|
1.1
+20%
|
1.09
-1%
|
1.02
-6%
|
1.05
+3%
|
0.95
-10%
|
0.83
-13%
|
0.91
+10%
|
0.92
+1%
|
0.76
-17%
|
0.8
+5%
|
1.13
+41%
|
1.07
-5%
|
1.31
+22%
|
1.58
+21%
|
1.53
-3%
|
1.63
+7%
|
1.34
-18%
|
1.09
-19%
|
-1.13
N/A
|
-1.29
-14%
|
-1.47
-14%
|
-1.59
-8%
|
-0.49
+69%
|
-0.69
-41%
|
-0.74
-7%
|
-0.77
-4%
|
0.16
N/A
|
0.19
+19%
|
0.25
+32%
|
0.11
-56%
|
-0.09
N/A
|
-0.09
N/A
|
-1.2
-1 233%
|
-1.25
-4%
|
-0.7
+44%
|
-0.4
+43%
|
0.5
N/A
|
-0.17
N/A
|
0.38
N/A
|
0.68
+79%
|
0.9
+32%
|
0.83
-8%
|
1.2
+45%
|
1.29
+8%
|
1.56
+21%
|
1.55
-1%
|
1.54
-1%
|
1.42
-8%
|
1.36
-4%
|
1.44
+6%
|
1.2
-17%
|
1.45
+21%
|
|