Aallon Group Oyj
OMXH:AALLON
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Aallon Group Oyj
OMXH:AALLON
|
FI |
|
Ningbo Deye Technology Co Ltd
SSE:605117
|
CN |
|
OHB SE
XETRA:OHB
|
DE |
|
A
|
Alzinova AB
STO:ALZ
|
SE |
|
Jain Irrigation Systems Ltd
NSE:JISLJALEQS
|
IN |
Income Statement
Earnings Waterfall
Aallon Group Oyj
Income Statement
Aallon Group Oyj
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
18
N/A
|
21
+16%
|
25
+16%
|
28
+13%
|
29
+6%
|
31
+7%
|
33
+5%
|
34
+2%
|
35
+4%
|
38
+7%
|
40
+5%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Gross Profit |
17
N/A
|
20
+14%
|
22
+14%
|
25
+12%
|
26
+5%
|
28
+6%
|
29
+5%
|
30
+2%
|
31
+5%
|
34
+7%
|
35
+4%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(16)
|
(18)
|
(20)
|
(23)
|
(23)
|
(25)
|
(27)
|
(27)
|
(28)
|
(31)
|
(32)
|
|
| Selling, General & Administrative |
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(19)
|
(21)
|
(21)
|
(22)
|
(24)
|
(25)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
2
N/A
|
2
+1%
|
2
+23%
|
2
-6%
|
3
+77%
|
3
-9%
|
2
-14%
|
2
+0%
|
3
+26%
|
3
-5%
|
3
0%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
+8%
|
1
-3%
|
2
+22%
|
2
+58%
|
3
+5%
|
2
-16%
|
2
+5%
|
3
+29%
|
3
-4%
|
3
-2%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Net Income (Common) |
1
N/A
|
1
+5%
|
1
-8%
|
1
+23%
|
2
+78%
|
2
+4%
|
2
-16%
|
2
+6%
|
2
+25%
|
2
-7%
|
2
+5%
|
|
| EPS (Diluted) |
0.26
N/A
|
0.27
+4%
|
0.24
-11%
|
0.3
+25%
|
0.53
+77%
|
0.54
+2%
|
0.45
-17%
|
0.48
+7%
|
0.6
+25%
|
0.56
-7%
|
0.61
+9%
|
|