Zimmer Biomet Holdings Inc
NYSE:ZBH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zimmer Biomet Holdings Inc
NYSE:ZBH
|
US |
|
A
|
Autozi Internet Technology (Global) Ltd
NASDAQ:AZI
|
CN |
Balance Sheet
Balance Sheet Decomposition
Zimmer Biomet Holdings Inc
Zimmer Biomet Holdings Inc
Balance Sheet
Zimmer Biomet Holdings Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
16
|
78
|
155
|
233
|
266
|
464
|
213
|
692
|
669
|
768
|
884
|
1 081
|
1 083
|
1 459
|
634
|
524
|
543
|
618
|
802
|
479
|
376
|
416
|
526
|
592
|
|
| Cash Equivalents |
16
|
78
|
155
|
233
|
266
|
464
|
213
|
692
|
669
|
768
|
884
|
1 081
|
1 083
|
1 459
|
634
|
524
|
543
|
618
|
802
|
479
|
376
|
416
|
526
|
592
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
265
|
456
|
672
|
727
|
613
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
215
|
486
|
525
|
524
|
626
|
674
|
733
|
751
|
776
|
839
|
885
|
937
|
912
|
1 447
|
1 604
|
1 544
|
1 276
|
1 364
|
1 453
|
1 405
|
1 382
|
1 442
|
1 481
|
1 704
|
|
| Accounts Receivables |
215
|
486
|
525
|
524
|
626
|
674
|
733
|
751
|
776
|
839
|
885
|
937
|
912
|
1 447
|
1 604
|
1 544
|
1 276
|
1 364
|
1 453
|
1 405
|
1 382
|
1 442
|
1 481
|
1 704
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
258
|
528
|
536
|
584
|
638
|
728
|
928
|
913
|
936
|
930
|
995
|
1 075
|
1 193
|
2 254
|
1 959
|
2 068
|
2 257
|
2 385
|
2 451
|
2 395
|
2 147
|
2 385
|
2 235
|
2 286
|
|
| Other Current Assets |
125
|
248
|
346
|
235
|
217
|
216
|
305
|
315
|
364
|
285
|
273
|
379
|
513
|
530
|
466
|
429
|
352
|
357
|
378
|
607
|
523
|
732
|
430
|
537
|
|
| Total Current Assets |
612
|
1 339
|
1 561
|
1 576
|
1 746
|
2 083
|
2 179
|
2 738
|
3 010
|
3 277
|
3 709
|
4 198
|
4 313
|
5 854
|
4 664
|
4 565
|
4 427
|
4 724
|
5 083
|
4 885
|
4 427
|
4 610
|
4 672
|
5 120
|
|
| PP&E Net |
158
|
525
|
629
|
709
|
807
|
972
|
1 264
|
1 222
|
1 214
|
1 207
|
1 211
|
1 225
|
1 285
|
2 063
|
2 038
|
2 039
|
2 015
|
2 344
|
2 322
|
2 288
|
2 069
|
2 264
|
2 262
|
2 411
|
|
| PP&E Gross |
158
|
525
|
629
|
709
|
807
|
972
|
1 264
|
1 222
|
1 214
|
1 207
|
1 211
|
1 225
|
1 285
|
2 063
|
2 038
|
2 039
|
2 015
|
2 344
|
2 322
|
2 288
|
2 069
|
2 264
|
2 262
|
2 411
|
|
| Accumulated Depreciation |
218
|
549
|
684
|
729
|
868
|
1 004
|
1 198
|
1 379
|
1 574
|
1 806
|
1 984
|
2 092
|
2 122
|
2 365
|
2 634
|
3 045
|
3 422
|
3 839
|
4 277
|
4 719
|
4 586
|
4 706
|
4 641
|
5 050
|
|
| Intangible Assets |
0
|
761
|
795
|
757
|
713
|
744
|
872
|
858
|
827
|
799
|
741
|
708
|
604
|
8 746
|
8 785
|
8 353
|
7 685
|
7 258
|
7 056
|
6 300
|
5 064
|
4 856
|
4 598
|
4 717
|
|
| Goodwill |
0
|
2 292
|
2 529
|
2 429
|
2 516
|
2 621
|
2 775
|
2 784
|
2 581
|
2 626
|
2 572
|
2 611
|
2 514
|
9 934
|
10 644
|
10 668
|
9 594
|
9 600
|
9 262
|
9 192
|
8 580
|
8 819
|
8 951
|
9 947
|
|
| Long-Term Investments |
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
89
|
205
|
182
|
252
|
193
|
214
|
149
|
184
|
369
|
607
|
781
|
839
|
942
|
564
|
554
|
389
|
405
|
713
|
695
|
792
|
926
|
948
|
882
|
896
|
|
| Other Assets |
0
|
2 292
|
2 529
|
2 429
|
2 516
|
2 621
|
2 775
|
2 784
|
2 581
|
2 626
|
2 572
|
2 611
|
2 514
|
9 934
|
10 644
|
10 668
|
9 594
|
9 600
|
9 262
|
9 192
|
8 580
|
8 819
|
8 951
|
9 947
|
|
| Total Assets |
859
N/A
|
5 156
+500%
|
5 696
+10%
|
5 722
+0%
|
5 974
+4%
|
6 634
+11%
|
7 239
+9%
|
7 786
+8%
|
8 000
+3%
|
8 515
+6%
|
9 012
+6%
|
9 581
+6%
|
9 658
+1%
|
27 161
+181%
|
26 684
-2%
|
26 014
-3%
|
24 127
-7%
|
24 639
+2%
|
24 418
-1%
|
23 456
-4%
|
21 066
-10%
|
21 497
+2%
|
21 365
-1%
|
23 092
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
60
|
128
|
132
|
124
|
158
|
174
|
186
|
135
|
130
|
143
|
184
|
146
|
145
|
285
|
365
|
330
|
363
|
401
|
330
|
351
|
354
|
411
|
195
|
303
|
|
| Accrued Liabilities |
165
|
475
|
508
|
0
|
249
|
340
|
326
|
391
|
416
|
466
|
467
|
528
|
639
|
0
|
1 090
|
1 030
|
931
|
1 156
|
1 285
|
1 162
|
972
|
1 098
|
1 364
|
1 612
|
|
| Short-Term Debt |
157
|
101
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
143
|
100
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
576
|
1 225
|
525
|
1 500
|
500
|
1 605
|
544
|
900
|
863
|
587
|
|
| Other Current Liabilities |
20
|
59
|
34
|
483
|
222
|
235
|
259
|
166
|
157
|
115
|
115
|
357
|
240
|
1 333
|
352
|
484
|
603
|
384
|
442
|
350
|
488
|
449
|
30
|
82
|
|
| Total Current Liabilities |
401
|
645
|
701
|
607
|
628
|
749
|
771
|
691
|
703
|
867
|
866
|
1 032
|
1 024
|
1 618
|
2 382
|
3 070
|
2 421
|
3 442
|
2 557
|
3 468
|
2 358
|
2 857
|
2 451
|
2 584
|
|
| Long-Term Debt |
0
|
1 008
|
624
|
82
|
100
|
104
|
460
|
1 128
|
1 142
|
1 576
|
1 721
|
1 672
|
1 426
|
11 497
|
10 666
|
8 918
|
8 399
|
6 715
|
7 627
|
5 464
|
5 152
|
4 868
|
5 342
|
6 932
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
3 150
|
3 031
|
1 102
|
1 000
|
840
|
790
|
666
|
475
|
358
|
353
|
244
|
|
| Minority Interest |
0
|
7
|
7
|
2
|
3
|
3
|
4
|
0
|
0
|
8
|
5
|
3
|
2
|
2
|
1
|
0
|
5
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
|
| Other Liabilities |
92
|
353
|
421
|
348
|
323
|
328
|
354
|
329
|
384
|
557
|
559
|
577
|
611
|
1 006
|
936
|
1 190
|
1 031
|
1 249
|
1 245
|
1 193
|
1 054
|
926
|
744
|
626
|
|
| Total Liabilities |
493
N/A
|
2 013
+308%
|
1 753
-13%
|
1 039
-41%
|
1 054
+1%
|
1 184
+12%
|
1 589
+34%
|
2 147
+35%
|
2 229
+4%
|
3 008
+35%
|
3 152
+5%
|
3 283
+4%
|
3 108
-5%
|
17 273
+456%
|
17 016
-1%
|
14 278
-16%
|
12 856
-10%
|
12 251
-5%
|
12 224
0%
|
10 796
-12%
|
9 046
-16%
|
9 017
0%
|
8 897
-1%
|
10 394
+17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
313
|
660
|
1 202
|
1 934
|
2 769
|
3 537
|
4 386
|
5 103
|
5 699
|
6 427
|
7 086
|
7 713
|
8 362
|
8 348
|
8 467
|
10 023
|
9 491
|
10 427
|
10 087
|
10 292
|
9 559
|
10 385
|
11 095
|
11 611
|
|
| Additional Paid In Capital |
37
|
2 343
|
2 485
|
2 601
|
2 743
|
2 999
|
3 139
|
3 215
|
3 294
|
3 399
|
3 501
|
4 001
|
4 331
|
8 195
|
8 369
|
8 515
|
8 686
|
8 920
|
9 122
|
9 315
|
9 504
|
9 846
|
10 038
|
10 179
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
4
|
803
|
1 379
|
2 116
|
3 040
|
3 545
|
4 593
|
5 072
|
5 786
|
6 184
|
6 329
|
6 736
|
6 722
|
6 722
|
6 721
|
6 720
|
6 718
|
6 867
|
7 562
|
8 406
|
8 889
|
|
| Other Equity |
14
|
139
|
253
|
149
|
209
|
290
|
240
|
359
|
321
|
271
|
344
|
367
|
39
|
329
|
434
|
83
|
187
|
242
|
298
|
232
|
179
|
191
|
263
|
206
|
|
| Total Equity |
366
N/A
|
3 143
+759%
|
3 943
+25%
|
4 683
+19%
|
4 921
+5%
|
5 450
+11%
|
5 650
+4%
|
5 639
0%
|
5 771
+2%
|
5 507
-5%
|
5 861
+6%
|
6 297
+7%
|
6 550
+4%
|
9 888
+51%
|
9 669
-2%
|
11 736
+21%
|
11 271
-4%
|
12 388
+10%
|
12 194
-2%
|
12 661
+4%
|
12 020
-5%
|
12 480
+4%
|
12 468
0%
|
12 698
+2%
|
|
| Total Liabilities & Equity |
859
N/A
|
5 156
+500%
|
5 696
+10%
|
5 722
+0%
|
5 974
+4%
|
6 634
+11%
|
7 239
+9%
|
7 786
+8%
|
8 000
+3%
|
8 515
+6%
|
9 012
+6%
|
9 581
+6%
|
9 658
+1%
|
27 161
+181%
|
26 684
-2%
|
26 014
-3%
|
24 127
-7%
|
24 639
+2%
|
24 418
-1%
|
23 456
-4%
|
21 066
-10%
|
21 497
+2%
|
21 365
-1%
|
23 092
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
195
|
242
|
246
|
248
|
237
|
233
|
224
|
204
|
196
|
178
|
172
|
170
|
170
|
203
|
201
|
203
|
204
|
206
|
208
|
209
|
209
|
206
|
199
|
196
|
|