Yeti Holdings Inc
NYSE:YETI
Balance Sheet
Balance Sheet Decomposition
Yeti Holdings Inc
Yeti Holdings Inc
Balance Sheet
Yeti Holdings Inc
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Dec-2022 | Dec-2023 | Dec-2024 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
9
|
40
|
21
|
54
|
80
|
73
|
253
|
312
|
235
|
439
|
359
|
188
|
|
| Cash |
9
|
40
|
21
|
54
|
80
|
73
|
253
|
312
|
235
|
439
|
359
|
188
|
|
| Total Receivables |
17
|
64
|
37
|
67
|
59
|
83
|
65
|
110
|
79
|
96
|
120
|
141
|
|
| Accounts Receivables |
17
|
64
|
37
|
67
|
59
|
83
|
65
|
110
|
79
|
96
|
120
|
141
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
18
|
88
|
246
|
175
|
145
|
186
|
140
|
319
|
371
|
337
|
310
|
291
|
|
| Other Current Assets |
12
|
24
|
26
|
7
|
12
|
20
|
18
|
30
|
33
|
42
|
38
|
40
|
|
| Total Current Assets |
55
|
216
|
331
|
303
|
297
|
361
|
477
|
770
|
719
|
914
|
827
|
660
|
|
| PP&E Net |
9
|
15
|
47
|
74
|
74
|
120
|
112
|
174
|
180
|
208
|
205
|
274
|
|
| PP&E Gross |
9
|
15
|
47
|
74
|
74
|
120
|
112
|
174
|
180
|
208
|
205
|
274
|
|
| Accumulated Depreciation |
4
|
7
|
13
|
28
|
48
|
71
|
93
|
118
|
136
|
166
|
209
|
246
|
|
| Intangible Assets |
66
|
63
|
88
|
74
|
80
|
91
|
92
|
95
|
99
|
118
|
172
|
220
|
|
| Goodwill |
51
|
51
|
51
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
73
|
72
|
|
| Other Long-Term Assets |
1
|
1
|
20
|
11
|
9
|
4
|
2
|
3
|
24
|
3
|
10
|
9
|
|
| Other Assets |
51
|
51
|
51
|
54
|
54
|
54
|
54
|
54
|
54
|
54
|
73
|
72
|
|
| Total Assets |
182
N/A
|
346
+91%
|
536
+55%
|
516
-4%
|
514
0%
|
630
+22%
|
737
+17%
|
1 096
+49%
|
1 077
-2%
|
1 297
+20%
|
1 286
-1%
|
1 235
-4%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
13
|
25
|
19
|
40
|
69
|
84
|
124
|
191
|
141
|
190
|
158
|
140
|
|
| Accrued Liabilities |
6
|
30
|
48
|
52
|
69
|
64
|
112
|
153
|
221
|
145
|
166
|
164
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
46
|
47
|
44
|
15
|
23
|
25
|
25
|
7
|
6
|
5
|
|
| Other Current Liabilities |
1
|
24
|
25
|
12
|
6
|
8
|
29
|
35
|
23
|
56
|
49
|
25
|
|
| Total Current Liabilities |
22
|
81
|
138
|
152
|
187
|
170
|
288
|
404
|
409
|
398
|
380
|
334
|
|
| Long-Term Debt |
27
|
60
|
492
|
429
|
284
|
282
|
111
|
96
|
72
|
79
|
73
|
68
|
|
| Deferred Income Tax |
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
0
|
2
|
12
|
14
|
56
|
50
|
79
|
70
|
97
|
94
|
183
|
|
| Total Liabilities |
57
N/A
|
145
+155%
|
633
+337%
|
593
-6%
|
485
-18%
|
508
+5%
|
449
-12%
|
579
+29%
|
550
-5%
|
574
+4%
|
546
-5%
|
585
+7%
|
|
| Equity | |||||||||||||
| Common Stock |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
24
|
98
|
310
|
296
|
240
|
190
|
34
|
179
|
269
|
438
|
614
|
780
|
|
| Additional Paid In Capital |
99
|
101
|
212
|
219
|
268
|
311
|
322
|
338
|
358
|
386
|
406
|
472
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
100
|
282
|
602
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
|
| Total Equity |
125
N/A
|
201
+61%
|
97
N/A
|
76
+22%
|
29
N/A
|
122
+321%
|
288
+136%
|
518
+80%
|
527
+2%
|
724
+37%
|
740
+2%
|
650
-12%
|
|
| Total Liabilities & Equity |
182
N/A
|
346
+91%
|
536
+55%
|
516
-4%
|
514
0%
|
630
+22%
|
737
+17%
|
1 096
+49%
|
1 077
-2%
|
1 297
+20%
|
1 286
-1%
|
1 235
-4%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
84
|
84
|
84
|
84
|
84
|
87
|
87
|
88
|
86
|
87
|
83
|
75
|
|