Xylem Inc
NYSE:XYL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Xylem Inc
NYSE:XYL
|
US |
Balance Sheet
Balance Sheet Decomposition
Xylem Inc
Xylem Inc
Balance Sheet
Xylem Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
81
|
131
|
318
|
504
|
533
|
663
|
680
|
308
|
414
|
296
|
724
|
1 875
|
1 349
|
944
|
1 019
|
1 121
|
1 479
|
|
| Cash Equivalents |
81
|
131
|
318
|
504
|
533
|
663
|
680
|
308
|
414
|
296
|
724
|
1 875
|
1 349
|
944
|
1 019
|
1 121
|
1 479
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
599
|
690
|
756
|
776
|
817
|
771
|
749
|
843
|
956
|
1 031
|
1 036
|
923
|
953
|
1 096
|
1 617
|
1 668
|
1 759
|
|
| Accounts Receivables |
573
|
690
|
756
|
776
|
817
|
771
|
749
|
843
|
956
|
1 031
|
1 036
|
923
|
953
|
1 096
|
1 617
|
1 668
|
1 759
|
|
| Other Receivables |
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
301
|
389
|
433
|
443
|
475
|
486
|
433
|
522
|
524
|
595
|
539
|
558
|
700
|
799
|
1 018
|
996
|
983
|
|
| Other Current Assets |
107
|
126
|
142
|
151
|
184
|
144
|
143
|
166
|
177
|
172
|
151
|
167
|
158
|
173
|
230
|
313
|
420
|
|
| Total Current Assets |
1 088
|
1 336
|
1 649
|
1 874
|
2 009
|
2 064
|
2 005
|
1 839
|
2 071
|
2 094
|
2 450
|
3 523
|
3 160
|
3 012
|
3 884
|
4 098
|
4 641
|
|
| PP&E Net |
334
|
454
|
463
|
487
|
488
|
461
|
439
|
616
|
643
|
656
|
899
|
929
|
948
|
940
|
1 602
|
1 558
|
1 668
|
|
| PP&E Gross |
334
|
454
|
463
|
487
|
488
|
461
|
439
|
616
|
643
|
656
|
899
|
929
|
948
|
940
|
1 602
|
1 558
|
1 668
|
|
| Accumulated Depreciation |
581
|
609
|
684
|
753
|
816
|
804
|
800
|
822
|
933
|
976
|
1 044
|
1 157
|
1 182
|
1 157
|
1 298
|
1 434
|
1 638
|
|
| Intangible Assets |
91
|
416
|
505
|
484
|
488
|
470
|
435
|
1 201
|
1 168
|
1 232
|
1 174
|
1 093
|
1 016
|
930
|
2 529
|
2 379
|
2 272
|
|
| Goodwill |
970
|
1 437
|
1 610
|
1 647
|
1 718
|
1 635
|
1 584
|
2 632
|
2 768
|
2 976
|
2 839
|
2 854
|
2 792
|
2 719
|
7 587
|
7 980
|
8 332
|
|
| Other Long-Term Assets |
52
|
92
|
173
|
187
|
193
|
203
|
194
|
186
|
210
|
264
|
348
|
351
|
360
|
351
|
510
|
478
|
721
|
|
| Other Assets |
970
|
1 437
|
1 610
|
1 647
|
1 718
|
1 635
|
1 584
|
2 632
|
2 768
|
2 976
|
2 839
|
2 854
|
2 792
|
2 719
|
7 587
|
7 980
|
8 332
|
|
| Total Assets |
2 535
N/A
|
3 735
+47%
|
4 400
+18%
|
4 679
+6%
|
4 896
+5%
|
4 833
-1%
|
4 657
-4%
|
6 474
+39%
|
6 860
+6%
|
7 222
+5%
|
7 710
+7%
|
8 750
+13%
|
8 276
-5%
|
7 952
-4%
|
16 112
+103%
|
16 493
+2%
|
17 634
+7%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
238
|
309
|
322
|
332
|
332
|
338
|
338
|
457
|
549
|
586
|
597
|
569
|
639
|
723
|
968
|
1 006
|
1 013
|
|
| Accrued Liabilities |
257
|
270
|
352
|
333
|
371
|
320
|
279
|
378
|
356
|
331
|
396
|
498
|
480
|
471
|
659
|
659
|
592
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
5
|
6
|
42
|
89
|
78
|
260
|
0
|
257
|
276
|
600
|
0
|
0
|
38
|
65
|
568
|
|
| Other Current Liabilities |
76
|
70
|
138
|
110
|
108
|
156
|
128
|
143
|
195
|
215
|
232
|
289
|
272
|
396
|
540
|
606
|
683
|
|
| Total Current Liabilities |
571
|
649
|
817
|
781
|
853
|
903
|
823
|
1 238
|
1 100
|
1 389
|
1 501
|
1 956
|
1 391
|
1 590
|
2 205
|
2 336
|
2 856
|
|
| Long-Term Debt |
0
|
4
|
1 201
|
1 199
|
1 199
|
1 195
|
1 196
|
2 108
|
2 200
|
2 051
|
2 040
|
2 484
|
2 440
|
1 880
|
2 332
|
2 054
|
1 499
|
|
| Deferred Income Tax |
60
|
99
|
168
|
173
|
191
|
136
|
118
|
352
|
252
|
303
|
310
|
242
|
287
|
222
|
557
|
497
|
405
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
14
|
10
|
8
|
8
|
9
|
10
|
240
|
269
|
|
| Other Liabilities |
217
|
264
|
383
|
452
|
412
|
472
|
436
|
569
|
789
|
697
|
892
|
1 092
|
932
|
757
|
842
|
724
|
1 125
|
|
| Total Liabilities |
848
N/A
|
1 016
+20%
|
2 569
+153%
|
2 605
+1%
|
2 655
+2%
|
2 706
+2%
|
2 573
-5%
|
4 284
+66%
|
4 357
+2%
|
4 454
+2%
|
4 753
+7%
|
5 782
+22%
|
5 058
-13%
|
4 458
-12%
|
5 946
+33%
|
5 851
-2%
|
6 154
+5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
1 272
|
2 682
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| Retained Earnings |
0
|
0
|
44
|
264
|
405
|
648
|
885
|
1 033
|
1 227
|
1 639
|
1 866
|
1 930
|
2 154
|
2 292
|
2 601
|
3 140
|
3 706
|
|
| Additional Paid In Capital |
0
|
0
|
1 663
|
1 706
|
1 753
|
1 796
|
1 834
|
1 876
|
1 912
|
1 950
|
1 991
|
2 037
|
2 089
|
2 134
|
8 564
|
8 687
|
8 759
|
|
| Treasury Stock |
0
|
0
|
0
|
13
|
86
|
220
|
399
|
403
|
428
|
487
|
527
|
588
|
656
|
708
|
733
|
753
|
768
|
|
| Other Equity |
415
|
37
|
122
|
115
|
167
|
99
|
238
|
318
|
210
|
336
|
375
|
413
|
371
|
226
|
269
|
435
|
220
|
|
| Total Equity |
1 687
N/A
|
2 719
+61%
|
1 831
-33%
|
2 074
+13%
|
2 241
+8%
|
2 127
-5%
|
2 084
-2%
|
2 190
+5%
|
2 503
+14%
|
2 768
+11%
|
2 957
+7%
|
2 968
+0%
|
3 218
+8%
|
3 494
+9%
|
10 166
+191%
|
10 642
+5%
|
11 480
+8%
|
|
| Total Liabilities & Equity |
2 535
N/A
|
3 735
+47%
|
4 400
+18%
|
4 679
+6%
|
4 896
+5%
|
4 833
-1%
|
4 657
-4%
|
6 474
+39%
|
6 860
+6%
|
7 222
+5%
|
7 710
+7%
|
8 750
+13%
|
8 276
-5%
|
7 952
-4%
|
16 112
+103%
|
16 493
+2%
|
17 634
+7%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
185
|
185
|
185
|
186
|
185
|
182
|
178
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
242
|
243
|
244
|
|