XPO Logistics Inc
NYSE:XPO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
INKON Life Technology Co Ltd
SZSE:300143
|
CN |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (24.4), the stock would be worth $-0.12 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -42 698.4 | $215.28 |
0%
|
| Industry Average | 24.4 | $-0.12 |
-100%
|
| Country Average | 21.9 | $-0.11 |
-100%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
XPO Logistics Inc
NYSE:XPO
|
25.2B USD | -42 698.4 | 79.7 | |
| US |
|
Uber Technologies Inc
NYSE:UBER
|
156.1B USD | 14.7 | 15.5 | |
| US |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
42.9B USD | 46.1 | 41.9 | |
| US |
|
J B Hunt Transport Services Inc
NASDAQ:JBHT
|
23.5B USD | 26.5 | 37.7 | |
| CN |
D
|
DiDi Global Inc
OTC:DIDIY
|
17.5B USD | 15.9 | 120.1 | |
| SG |
|
Grab Holdings Ltd
NASDAQ:GRAB
|
15B USD | 11.4 | 56.1 | |
| US |
|
Saia Inc
NASDAQ:SAIA
|
11.8B USD | -561.9 | 46.1 | |
| CA |
|
TFI International Inc
TSX:TFII
|
16B CAD | 20.6 | 37.8 | |
| US |
|
Knight-Swift Transportation Holdings Inc
NYSE:KNX
|
10.4B USD | -32.6 | 305.8 | |
| US |
|
U-Haul Holding Co
NYSE:UHAL
|
10.1B USD | -21.2 | 78.7 | |
| US |
|
Ryder System Inc
NYSE:R
|
9.7B USD | 2 010.2 | 19.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
XPO Logistics Inc
Glance View
XPO Logistics Inc. stands as a dynamic force in the transportation and logistics industry, orchestrating a symphony of services that underpins global trade and domestic commerce. Born out of strategic acquisitions and an entrepreneurial vision, XPO has carved out a niche by linking fragmented freight networks into cohesive supply chain solutions. With roots in North America and Europe, the company primarily operates in two segments: transportation and logistics. The transportation arm, particularly its less-than-truckload (LTL) service, is the crown jewel, designed to optimize shipment efficiency by consolidating goods from multiple clients into a single truck. This service benefits both businesses, by reducing their freight costs, and XPO, by maximizing vehicular capacity utilization. The logistics segment, on the other hand, thrives on offering comprehensive supply chain solutions tailored to meet diverse client needs. By leveraging advanced technology and a massive network of distribution centers, XPO provides services such as warehouse management, order fulfillment, and returns processing. This tech-infused approach enables seamless real-time tracking, predictive analytics for inventory management, and an agile response to market demands. Through these operations, XPO Logistics not only generates revenue from transportation fees and logistics contracts but also locks in long-term relationships with clients, fostering a steady income stream while continuously expanding its footprint in the ever-evolving logistics landscape.
