Wolverine World Wide Inc
NYSE:WWW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wolverine World Wide Inc
NYSE:WWW
|
US |
Income Statement
Earnings Waterfall
Wolverine World Wide Inc
Income Statement
Wolverine World Wide Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Mar-2004 | Jun-2004 | Sep-2004 | Jan-2005 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jan-2009 | Mar-2009 | Jun-2009 | Sep-2009 | Jan-2010 | Mar-2010 | Jun-2010 | Sep-2010 | Jan-2011 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
7
|
7
|
7
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
739
N/A
|
757
+2%
|
790
+4%
|
827
+5%
|
841
+2%
|
856
+2%
|
868
+1%
|
889
+2%
|
922
+4%
|
937
+2%
|
967
+3%
|
992
+3%
|
1 012
+2%
|
1 029
+2%
|
1 047
+2%
|
1 061
+1%
|
1 079
+2%
|
1 101
+2%
|
1 121
+2%
|
1 142
+2%
|
1 160
+2%
|
1 172
+1%
|
1 183
+1%
|
1 199
+1%
|
1 206
+1%
|
1 223
+1%
|
1 232
+1%
|
1 221
-1%
|
1 188
-3%
|
1 167
-2%
|
1 135
-3%
|
1 101
-3%
|
1 131
+3%
|
1 142
+1%
|
1 176
+3%
|
1 249
+6%
|
1 295
+4%
|
1 346
+4%
|
1 388
+3%
|
1 409
+2%
|
1 401
-1%
|
1 404
+0%
|
1 395
-1%
|
1 641
+18%
|
1 964
+20%
|
2 239
+14%
|
2 603
+16%
|
2 691
+3%
|
2 673
-1%
|
2 699
+1%
|
2 693
0%
|
2 761
+3%
|
2 765
+0%
|
2 782
+1%
|
2 749
-1%
|
2 692
-2%
|
2 638
-2%
|
2 591
-2%
|
2 516
-3%
|
2 495
-1%
|
2 508
+1%
|
2 523
+1%
|
2 501
-1%
|
2 350
-6%
|
2 293
-2%
|
2 261
-1%
|
2 238
-1%
|
2 239
+0%
|
2 229
0%
|
2 230
+0%
|
2 246
+1%
|
2 274
+1%
|
2 190
-4%
|
1 970
-10%
|
1 889
-4%
|
1 791
-5%
|
1 863
+4%
|
2 145
+15%
|
2 289
+7%
|
2 415
+6%
|
2 519
+4%
|
2 601
+3%
|
2 655
+2%
|
2 685
+1%
|
2 669
-1%
|
2 545
-5%
|
2 381
-6%
|
2 243
-6%
|
2 038
-9%
|
1 875
-8%
|
1 787
-5%
|
1 755
-2%
|
1 772
+1%
|
1 821
+3%
|
1 852
+2%
|
1 874
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(473)
|
(485)
|
(507)
|
(533)
|
(540)
|
(551)
|
(553)
|
(562)
|
(580)
|
(585)
|
(603)
|
(618)
|
(627)
|
(635)
|
(643)
|
(656)
|
(664)
|
(681)
|
(692)
|
(700)
|
(711)
|
(717)
|
(721)
|
(727)
|
(727)
|
(737)
|
(742)
|
(735)
|
(718)
|
(706)
|
(688)
|
(664)
|
(680)
|
(680)
|
(701)
|
(755)
|
(781)
|
(815)
|
(838)
|
(852)
|
(850)
|
(857)
|
(856)
|
(1 008)
|
(1 202)
|
(1 354)
|
(1 570)
|
(1 619)
|
(1 607)
|
(1 628)
|
(1 623)
|
(1 674)
|
(1 672)
|
(1 688)
|
(1 669)
|
(1 637)
|
(1 612)
|
(1 585)
|
(1 544)
|
(1 526)
|
(1 534)
|
(1 546)
|
(1 529)
|
(1 427)
|
(1 381)
|
(1 344)
|
(1 321)
|
(1 318)
|
(1 315)
|
(1 320)
|
(1 325)
|
(1 350)
|
(1 304)
|
(1 168)
|
(1 128)
|
(1 056)
|
(1 086)
|
(1 246)
|
(1 317)
|
(1 385)
|
(1 450)
|
(1 495)
|
(1 547)
|
(1 614)
|
(1 624)
|
(1 579)
|
(1 478)
|
(1 370)
|
(1 221)
|
(1 102)
|
(1 030)
|
(974)
|
(978)
|
(986)
|
(992)
|
(988)
|
|
| Gross Profit |
266
N/A
|
272
+2%
|
282
+4%
|
294
+4%
|
301
+2%
|
305
+1%
|
314
+3%
|
327
+4%
|
343
+5%
|
353
+3%
|
364
+3%
|
374
+3%
|
385
+3%
|
394
+2%
|
405
+3%
|
405
+0%
|
415
+2%
|
421
+1%
|
430
+2%
|
442
+3%
|
450
+2%
|
455
+1%
|
462
+2%
|
472
+2%
|
480
+2%
|
487
+1%
|
490
+1%
|
486
-1%
|
470
-3%
|
460
-2%
|
447
-3%
|
438
-2%
|
451
+3%
|
462
+2%
|
475
+3%
|
494
+4%
|
513
+4%
|
531
+4%
|
549
+3%
|
557
+1%
|
551
-1%
|
547
-1%
|
539
-1%
|
633
+17%
|
763
+21%
|
886
+16%
|
1 033
+17%
|
1 072
+4%
|
1 066
-1%
|
1 071
+0%
|
1 070
0%
|
1 087
+2%
|
1 093
+0%
|
1 093
+0%
|
1 080
-1%
|
1 055
-2%
|
1 026
-3%
|
1 006
-2%
|
972
-3%
|
968
0%
|
975
+1%
|
978
+0%
|
972
-1%
|
923
-5%
|
912
-1%
|
917
+1%
|
917
+0%
|
921
+0%
|
914
-1%
|
910
0%
|
921
+1%
|
924
+0%
|
885
-4%
|
802
-9%
|
761
-5%
|
736
-3%
|
776
+6%
|
899
+16%
|
972
+8%
|
1 030
+6%
|
1 069
+4%
|
1 106
+3%
|
1 109
+0%
|
1 070
-3%
|
1 045
-2%
|
966
-8%
|
904
-6%
|
873
-3%
|
818
-6%
|
773
-5%
|
757
-2%
|
782
+3%
|
795
+2%
|
836
+5%
|
860
+3%
|
887
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(190)
|
(197)
|
(206)
|
(217)
|
(223)
|
(227)
|
(234)
|
(247)
|
(256)
|
(264)
|
(268)
|
(274)
|
(280)
|
(286)
|
(293)
|
(292)
|
(296)
|
(300)
|
(306)
|
(318)
|
(323)
|
(327)
|
(329)
|
(333)
|
(337)
|
(342)
|
(344)
|
(345)
|
(335)
|
(331)
|
(323)
|
(316)
|
(320)
|
(324)
|
(330)
|
(348)
|
(357)
|
(369)
|
(379)
|
(387)
|
(393)
|
(400)
|
(399)
|
(482)
|
(588)
|
(689)
|
(792)
|
(831)
|
(825)
|
(820)
|
(815)
|
(815)
|
(824)
|
(828)
|
(832)
|
(816)
|
(801)
|
(789)
|
(766)
|
(754)
|
(756)
|
(748)
|
(753)
|
(741)
|
(726)
|
(717)
|
(708)
|
(669)
|
(671)
|
(680)
|
(692)
|
(753)
|
(750)
|
(715)
|
(699)
|
(651)
|
(878)
|
(717)
|
(790)
|
(874)
|
(986)
|
(974)
|
(961)
|
(940)
|
(910)
|
(846)
|
(833)
|
(846)
|
(813)
|
(798)
|
(765)
|
(680)
|
(676)
|
(709)
|
(720)
|
(737)
|
|
| Selling, General & Administrative |
(190)
|
(197)
|
(206)
|
(217)
|
(223)
|
(227)
|
(234)
|
(247)
|
(256)
|
(264)
|
(268)
|
(274)
|
(280)
|
(286)
|
(293)
|
(292)
|
(296)
|
(300)
|
(306)
|
(318)
|
(323)
|
(327)
|
(329)
|
(333)
|
(337)
|
(342)
|
(344)
|
(345)
|
(335)
|
(332)
|
(323)
|
(316)
|
(320)
|
(323)
|
(330)
|
(348)
|
(357)
|
(369)
|
(379)
|
(387)
|
(393)
|
(395)
|
(394)
|
(482)
|
(582)
|
(688)
|
(791)
|
(831)
|
(825)
|
(820)
|
(815)
|
(815)
|
(824)
|
(828)
|
(832)
|
(816)
|
(801)
|
(789)
|
(766)
|
(754)
|
(756)
|
(748)
|
(753)
|
(706)
|
(688)
|
(676)
|
(665)
|
(654)
|
(654)
|
(660)
|
(664)
|
(669)
|
(661)
|
(636)
|
(628)
|
(639)
|
(658)
|
(716)
|
(773)
|
(818)
|
(855)
|
(882)
|
(884)
|
(906)
|
(907)
|
(873)
|
(860)
|
(856)
|
(821)
|
(792)
|
(760)
|
(690)
|
(685)
|
(701)
|
(713)
|
(730)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(38)
|
(41)
|
(43)
|
(15)
|
(16)
|
(20)
|
(27)
|
(84)
|
(89)
|
(78)
|
(71)
|
(11)
|
(220)
|
(1)
|
(16)
|
(56)
|
(131)
|
(92)
|
(77)
|
(34)
|
(2)
|
27
|
27
|
10
|
8
|
(6)
|
(5)
|
10
|
9
|
(8)
|
(7)
|
(7)
|
|
| Operating Income |
76
N/A
|
76
+0%
|
77
+1%
|
77
+1%
|
78
+1%
|
78
0%
|
80
+2%
|
80
+0%
|
87
+9%
|
89
+3%
|
96
+8%
|
100
+4%
|
105
+5%
|
108
+3%
|
112
+3%
|
113
+1%
|
119
+5%
|
120
+1%
|
123
+2%
|
123
+0%
|
126
+3%
|
128
+2%
|
133
+4%
|
139
+4%
|
142
+3%
|
145
+2%
|
147
+1%
|
141
-4%
|
135
-4%
|
129
-4%
|
124
-4%
|
121
-2%
|
131
+8%
|
139
+5%
|
145
+5%
|
146
+1%
|
156
+7%
|
162
+4%
|
171
+5%
|
170
0%
|
158
-7%
|
147
-7%
|
140
-5%
|
151
+8%
|
175
+16%
|
197
+13%
|
241
+23%
|
241
N/A
|
241
0%
|
251
+4%
|
255
+2%
|
272
+7%
|
269
-1%
|
265
-1%
|
248
-7%
|
239
-4%
|
225
-6%
|
217
-3%
|
207
-5%
|
214
+4%
|
219
+2%
|
230
+5%
|
219
-5%
|
182
-17%
|
186
+2%
|
200
+7%
|
209
+4%
|
252
+20%
|
242
-4%
|
230
-5%
|
230
0%
|
171
-25%
|
136
-21%
|
88
-35%
|
62
-29%
|
85
+38%
|
(101)
N/A
|
183
N/A
|
183
0%
|
156
-15%
|
83
-47%
|
131
+58%
|
148
+12%
|
130
-12%
|
136
+4%
|
120
-12%
|
71
-41%
|
27
-62%
|
5
-83%
|
(25)
N/A
|
(8)
+68%
|
102
N/A
|
119
+16%
|
127
+7%
|
140
+10%
|
150
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(14)
|
(27)
|
(39)
|
(50)
|
(52)
|
(50)
|
(48)
|
(46)
|
(45)
|
(44)
|
(43)
|
(42)
|
(38)
|
(37)
|
(36)
|
(36)
|
(35)
|
(35)
|
(33)
|
(33)
|
(32)
|
(30)
|
(30)
|
(27)
|
(25)
|
(24)
|
(25)
|
(28)
|
(30)
|
(31)
|
(35)
|
(39)
|
(44)
|
(45)
|
(45)
|
(41)
|
(37)
|
(37)
|
(37)
|
(40)
|
(47)
|
(54)
|
(60)
|
(63)
|
(64)
|
(60)
|
(56)
|
(50)
|
(43)
|
(39)
|
(35)
|
(34)
|
(33)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(22)
|
(28)
|
(36)
|
(23)
|
(17)
|
(12)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(42)
|
(52)
|
(60)
|
(63)
|
(62)
|
(49)
|
(47)
|
(50)
|
(44)
|
(41)
|
(38)
|
(34)
|
(39)
|
(55)
|
(53)
|
(48)
|
(68)
|
(78)
|
(102)
|
(124)
|
(151)
|
(126)
|
(101)
|
(77)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(228)
|
0
|
(228)
|
(262)
|
(34)
|
0
|
56
|
90
|
(339)
|
(319)
|
(424)
|
(407)
|
(95)
|
(121)
|
(109)
|
(118)
|
(1)
|
5
|
9
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
(0)
|
(3)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(1)
|
1
|
0
|
1
|
2
|
(2)
|
0
|
(2)
|
(3)
|
3
|
2
|
3
|
4
|
(0)
|
1
|
1
|
1
|
(10)
|
(7)
|
(0)
|
1
|
1
|
1
|
(3)
|
(3)
|
5
|
4
|
5
|
5
|
2
|
(1)
|
(3)
|
(3)
|
(4)
|
0
|
(0)
|
(3)
|
3
|
1
|
2
|
2
|
(3)
|
(1)
|
(0)
|
6
|
3
|
4
|
5
|
2
|
4
|
|
| Pre-Tax Income |
69
N/A
|
69
+0%
|
70
+2%
|
72
+2%
|
73
+2%
|
73
+0%
|
75
+2%
|
75
+0%
|
82
+9%
|
85
+3%
|
93
+9%
|
97
+5%
|
103
+6%
|
106
+3%
|
110
+4%
|
111
+1%
|
117
+5%
|
118
+1%
|
121
+2%
|
122
+1%
|
126
+3%
|
128
+2%
|
134
+4%
|
139
+4%
|
141
+1%
|
143
+1%
|
145
+2%
|
141
-3%
|
121
-14%
|
107
-11%
|
97
-10%
|
86
-11%
|
109
+27%
|
122
+12%
|
133
+10%
|
143
+8%
|
154
+8%
|
162
+5%
|
171
+5%
|
169
-1%
|
155
-8%
|
144
-7%
|
133
-8%
|
94
-29%
|
96
+2%
|
98
+2%
|
127
+29%
|
128
+1%
|
142
+11%
|
157
+10%
|
161
+3%
|
182
+13%
|
185
+2%
|
183
-1%
|
170
-7%
|
165
-3%
|
135
-18%
|
131
-3%
|
126
-4%
|
111
-13%
|
106
-4%
|
95
-10%
|
62
-34%
|
(11)
N/A
|
23
N/A
|
69
+198%
|
106
+53%
|
227
+115%
|
219
-4%
|
201
-8%
|
199
-1%
|
146
-26%
|
109
-25%
|
58
-47%
|
27
-53%
|
(184)
N/A
|
(148)
+20%
|
(93)
+37%
|
(124)
-34%
|
80
N/A
|
47
-42%
|
150
+221%
|
194
+30%
|
(253)
N/A
|
(237)
+6%
|
(363)
-54%
|
(398)
-9%
|
(134)
+66%
|
(177)
-32%
|
(189)
-7%
|
(169)
+11%
|
62
N/A
|
89
+45%
|
105
+18%
|
108
+4%
|
122
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(26)
|
(26)
|
(29)
|
(31)
|
(33)
|
(34)
|
(36)
|
(37)
|
(39)
|
(40)
|
(41)
|
(39)
|
(40)
|
(41)
|
(43)
|
(46)
|
(46)
|
(47)
|
(48)
|
(45)
|
(38)
|
(33)
|
(27)
|
(24)
|
(30)
|
(33)
|
(37)
|
(39)
|
(41)
|
(43)
|
(45)
|
(46)
|
(36)
|
(29)
|
(26)
|
(13)
|
(17)
|
(21)
|
(28)
|
(27)
|
(34)
|
(39)
|
(40)
|
(48)
|
(48)
|
(49)
|
(47)
|
(41)
|
(34)
|
(32)
|
(25)
|
(23)
|
(19)
|
(12)
|
(5)
|
16
|
12
|
1
|
0
|
(27)
|
(25)
|
(22)
|
(30)
|
(17)
|
(8)
|
2
|
5
|
46
|
35
|
26
|
35
|
(13)
|
(10)
|
(33)
|
(37)
|
64
|
57
|
84
|
88
|
95
|
106
|
110
|
105
|
(10)
|
(12)
|
(14)
|
(16)
|
(21)
|
|
| Income from Continuing Operations |
46
|
46
|
47
|
48
|
49
|
49
|
50
|
52
|
57
|
58
|
64
|
66
|
70
|
72
|
75
|
75
|
78
|
79
|
80
|
84
|
86
|
88
|
91
|
93
|
94
|
96
|
97
|
96
|
83
|
74
|
69
|
62
|
79
|
88
|
96
|
105
|
113
|
120
|
126
|
123
|
119
|
115
|
107
|
81
|
79
|
77
|
99
|
101
|
108
|
118
|
121
|
134
|
137
|
134
|
123
|
123
|
101
|
100
|
102
|
88
|
87
|
83
|
58
|
5
|
35
|
70
|
106
|
200
|
194
|
179
|
169
|
129
|
101
|
59
|
32
|
(139)
|
(113)
|
(67)
|
(89)
|
67
|
37
|
117
|
157
|
(189)
|
(180)
|
(280)
|
(309)
|
(39)
|
(71)
|
(80)
|
(64)
|
52
|
77
|
91
|
93
|
101
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Net Income (Common) |
46
N/A
|
46
+0%
|
47
+2%
|
48
+2%
|
49
+3%
|
49
+0%
|
50
+2%
|
52
+3%
|
57
+10%
|
58
+3%
|
64
+10%
|
66
+3%
|
70
+6%
|
72
+3%
|
75
+3%
|
75
0%
|
78
+5%
|
79
+1%
|
80
+2%
|
84
+4%
|
86
+3%
|
88
+2%
|
91
+4%
|
92
+1%
|
94
+2%
|
95
+1%
|
97
+1%
|
95
-2%
|
82
-14%
|
73
-11%
|
68
-6%
|
61
-11%
|
78
+28%
|
87
+12%
|
94
+8%
|
103
+9%
|
111
+8%
|
118
+6%
|
124
+5%
|
121
-3%
|
116
-4%
|
113
-3%
|
105
-7%
|
79
-25%
|
78
-2%
|
75
-3%
|
96
+28%
|
98
+2%
|
105
+7%
|
115
+9%
|
118
+3%
|
130
+10%
|
133
+2%
|
131
-2%
|
119
-9%
|
120
+1%
|
98
-19%
|
96
-1%
|
99
+2%
|
86
-13%
|
85
-1%
|
82
-4%
|
57
-30%
|
0
-99%
|
30
+9 800%
|
64
+114%
|
99
+55%
|
200
+103%
|
194
-3%
|
179
-8%
|
170
-6%
|
126
-26%
|
99
-21%
|
58
-42%
|
32
-45%
|
(138)
N/A
|
(113)
+18%
|
(67)
+41%
|
(89)
-33%
|
68
N/A
|
39
-42%
|
117
+200%
|
156
+33%
|
(189)
N/A
|
(180)
+5%
|
(279)
-55%
|
(308)
-11%
|
(40)
+87%
|
(73)
-84%
|
(83)
-13%
|
(68)
+17%
|
46
N/A
|
71
+54%
|
83
+17%
|
85
+2%
|
93
+10%
|
|
| EPS (Diluted) |
0.36
N/A
|
0.36
N/A
|
0.37
+3%
|
0.38
+3%
|
0.39
+3%
|
0.4
+3%
|
0.41
+2%
|
0.42
+2%
|
0.46
+10%
|
0.47
+2%
|
0.52
+11%
|
0.55
+6%
|
0.58
+5%
|
0.6
+3%
|
0.63
+5%
|
0.63
N/A
|
0.67
+6%
|
0.69
+3%
|
0.71
+3%
|
0.73
+3%
|
0.77
+5%
|
0.78
+1%
|
0.82
+5%
|
0.85
+4%
|
0.92
+8%
|
0.91
-1%
|
0.97
+7%
|
0.95
-2%
|
0.84
-12%
|
0.74
-12%
|
0.7
-5%
|
0.62
-11%
|
0.79
+27%
|
0.88
+11%
|
0.96
+9%
|
1.05
+9%
|
1.14
+9%
|
1.18
+4%
|
1.27
+8%
|
1.24
-2%
|
1.2
-3%
|
1.17
-3%
|
1.09
-7%
|
0.81
-26%
|
0.8
-1%
|
0.77
-4%
|
0.98
+27%
|
0.99
+1%
|
1.06
+7%
|
1.15
+8%
|
1.18
+3%
|
1.3
+10%
|
1.33
+2%
|
1.28
-4%
|
1.18
-8%
|
1.2
+2%
|
1.01
-16%
|
1
-1%
|
1.02
+2%
|
0.89
-13%
|
0.88
-1%
|
0.85
-3%
|
0.6
-29%
|
0
N/A
|
0.31
N/A
|
0.66
+113%
|
1.03
+56%
|
2.11
+105%
|
2.11
N/A
|
2.03
-4%
|
2.02
0%
|
1.44
-29%
|
1.2
-17%
|
0.7
-42%
|
0.4
-43%
|
-1.7
N/A
|
-1.35
+21%
|
-0.8
+41%
|
-1.08
-35%
|
0.81
N/A
|
0.47
-42%
|
1.47
+213%
|
1.95
+33%
|
-2.37
N/A
|
-2.27
+4%
|
-3.5
-54%
|
-3.87
-11%
|
-0.5
+87%
|
-0.92
-84%
|
-1.04
-13%
|
-0.86
+17%
|
0.58
N/A
|
0.89
+53%
|
1.04
+17%
|
1.05
+1%
|
1.14
+9%
|
|