WSR Relative Valuation - Whitestone REIT

Watchlist Manager

Watchlist

Price: 16.2 USD 1.5%

Market Cap: $826.5m

Relative Value

The Relative Value of one WSR stock under the Base Case scenario is hidden USD. Compared to the current market price of 16.2 USD, Whitestone REIT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WSR Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Whitestone REIT NYSE:WSR	826.5m USD	5.2	18.6	16.5	27.2
US	Simon Property Group Inc NYSE:SPG	62.7B USD	9.8	13.5	19	28.3
US	Realty Income Corp NYSE:O	60.7B USD	10.5	57.2	17.4	34.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	17.7B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15.6B USD	7.3	28.4	17.6	32.9
US	Regency Centers Corp NASDAQ:REG	14.3B USD	9.2	27.8	19.1	32.4
AU	Scentre Group ASX:SCG	18.4B AUD	6.8	10.3	17	17
HK	Link Real Estate Investment Trust HKEX:823	98.1B HKD	7	-14.4	15	15
FR	Klepierre SA PAR:LI	9.3B EUR	5.9	7.1	14.6	14.9
US	Agree Realty Corp NYSE:ADC	9.7B USD	13.5	49.5	22.2	37.5
US	Federal Realty Investment Trust NYSE:FRT	9.2B USD	7.2	22.7	17.2	31.5

			Revenue Growth	P/S to Growth
US	Whitestone REIT NYSE:WSR	Average P/S: 8.2 5.2	3%	1.7
US	Simon Property Group Inc NYSE:SPG	9.8	3%	3.3
US	Realty Income Corp NYSE:O	10.5	8%	1.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7.3	3%	2.4
US	Regency Centers Corp NASDAQ:REG	9.2	3%	3.1
AU	Scentre Group ASX:SCG	6.8	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	7	0%	N/A
FR	Klepierre SA PAR:LI	5.9	-3%	N/A
US	Agree Realty Corp NYSE:ADC	13.5	16%	0.8
US	Federal Realty Investment Trust NYSE:FRT	7.2	6%	1.2

			Earnings Growth	PEG
US	Whitestone REIT NYSE:WSR	Average P/E: 26.1 18.6	-10%	N/A
US	Simon Property Group Inc NYSE:SPG	13.5	-21%	N/A
US	Realty Income Corp NYSE:O	57.2	17%	3.4
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	2%	N/A
US	Kimco Realty Corp NYSE:KIM	28.4	0%	N/A
US	Regency Centers Corp NASDAQ:REG	27.8	1%	27.8
AU	Scentre Group ASX:SCG	10.3	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -14.4	N/A	N/A
FR	Klepierre SA PAR:LI	7.1	-14%	N/A
US	Agree Realty Corp NYSE:ADC	49.5	8%	6.2
US	Federal Realty Investment Trust NYSE:FRT	22.7	-9%	N/A

			EBITDA Growth	EV/EBITDA to Growth
US	Whitestone REIT NYSE:WSR	Average EV/EBITDA: 17.6 16.5	5%	3.3
US	Simon Property Group Inc NYSE:SPG	19	4%	4.7
US	Realty Income Corp NYSE:O	17.4	10%	1.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	6%	N/A
US	Kimco Realty Corp NYSE:KIM	17.6	8%	2.2
US	Regency Centers Corp NASDAQ:REG	19.1	7%	2.7
AU	Scentre Group ASX:SCG	17	7%	2.4
HK	Link Real Estate Investment Trust HKEX:823	15	0%	N/A
FR	Klepierre SA PAR:LI	14.6	4%	3.6
US	Agree Realty Corp NYSE:ADC	22.2	18%	1.2
US	Federal Realty Investment Trust NYSE:FRT	17.2	5%	3.4

			EBIT Growth	EV/EBIT to Growth
US	Whitestone REIT NYSE:WSR	Average EV/EBIT: 27.1 27.2	-15%	N/A
US	Simon Property Group Inc NYSE:SPG	28.3	7%	4
US	Realty Income Corp NYSE:O	34.3	6%	5.7
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	32.9	8%	4.1
US	Regency Centers Corp NASDAQ:REG	32.4	8%	4.1
AU	Scentre Group ASX:SCG	17	9%	1.9
HK	Link Real Estate Investment Trust HKEX:823	15	0%	N/A
FR	Klepierre SA PAR:LI	14.9	11%	1.4
US	Agree Realty Corp NYSE:ADC	37.5	0%	N/A
US	Federal Realty Investment Trust NYSE:FRT	31.5	-4%	N/A

Whitestone REIT
NYSE:WSR

Relative Value

Valuation Multiples

Multiples Across Competitors

WSR Competitors Multiples
Whitestone REIT Competitors

See Also

Company

Help

Tools

Stocks

Whitestone REIT NYSE:WSR

Relative Value

Valuation Multiples

Multiples Across Competitors

WSR Competitors Multiples Whitestone REIT Competitors

See Also

Company

Help

Tools

Stocks

Whitestone REIT
NYSE:WSR

WSR Competitors Multiples
Whitestone REIT Competitors