Williams-Sonoma Inc
NYSE:WSM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (12.8), the stock would be worth $159.7 (19% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.8 | $197.29 |
0%
|
| 3-Year Average | 12.8 | $159.7 |
-19%
|
| 5-Year Average | 4.5 | $56.44 |
-71%
|
| Industry Average | 18.7 | $234.11 |
+19%
|
| Country Average | 19.6 | $245.58 |
+24%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$20.4B
|
/ |
Feb 2026
$1.4B
|
= |
|
|
$20.4B
|
/ |
Mar 2026
$1.4B
|
= |
|
|
$20.4B
|
/ |
Mar 2027
$1.5B
|
= |
|
|
$20.4B
|
/ |
Mar 2028
$1.5B
|
= |
|
|
$20.4B
|
/ |
Mar 2029
$1.7B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
23.4B USD | 15.8 | 21.5 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 5.4 | 8.6 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | 12.7 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.5B ZAR | 5 | 5.7 | |
| US |
|
RH
NYSE:RH
|
2.6B USD | 14.7 | 20.6 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.6B GBP | 8.7 | 11 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 8.1 | 11.6 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
8B CNY | 10.5 | 14.5 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1.1B USD | 10.1 | 16.4 | |
| AU |
|
Nick Scali Ltd
ASX:NCK
|
1.3B AUD | 12.6 | 18.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Williams-Sonoma Inc
Glance View
Williams-Sonoma Inc., an established name in home furnishings and gourmet cookware, has woven its narrative through a blend of innovation and tradition since its inception in 1956. Rooted in the high-end retail sector, the company began as a humble cookware shop in Sonoma, California, established by Chuck Williams. Over the decades, it has grown into a formidable retail empire, boasting recognizable brands such as Pottery Barn, West Elm, and its namesake Williams-Sonoma. Each brand under its umbrella speaks to varying lifestyle and home decor tastes, appealing to consumers seeking quality products that enhance their living spaces. The company's growth strategy hinges on understanding consumer desires and curating experiences both in physical stores and through its robust e-commerce platform, which has been pivotal in extending its reach across the globe. Strategically, Williams-Sonoma capitalizes on a vertically integrated business model, controlling nearly every aspect from design to delivery. This model allows the company to ensure superior quality while maintaining cost efficiencies. Revenue streams flow not only from in-store purchases but significantly from an expansive online presence, which has been augmented by personalized marketing and data analytics to drive customer engagement. Moreover, the company focuses on exclusive product offerings and collaborations with designers, reinforcing brand loyalty and promoting repeat business. By merging traditional retail approaches with digital innovations, Williams-Sonoma navigates the competitive retail landscape, aligning itself as a leader dedicated to crafting extraordinary home environments.