W R Berkley Corp
NYSE:WRB
Income Statement
Income Statement
W R Berkley Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
45
|
45
|
45
|
45
|
46
|
48
|
51
|
55
|
58
|
61
|
64
|
66
|
69
|
72
|
79
|
86
|
91
|
95
|
95
|
93
|
90
|
89
|
89
|
89
|
91
|
90
|
87
|
85
|
82
|
81
|
82
|
88
|
94
|
100
|
105
|
107
|
109
|
111
|
113
|
113
|
113
|
118
|
122
|
126
|
129
|
127
|
125
|
123
|
122
|
122
|
124
|
128
|
132
|
135
|
134
|
131
|
129
|
130
|
136
|
141
|
145
|
148
|
147
|
147
|
148
|
150
|
153
|
157
|
161
|
162
|
160
|
153
|
149
|
147
|
148
|
151
|
150
|
150
|
146
|
147
|
146
|
139
|
136
|
130
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
0
|
|
| Gross Premiums Earned |
1 860
|
1 956
|
2 101
|
2 341
|
2 569
|
2 868
|
3 138
|
3 338
|
3 592
|
3 792
|
3 993
|
4 173
|
4 263
|
4 352
|
4 446
|
4 576
|
4 678
|
4 771
|
4 836
|
4 799
|
4 812
|
4 810
|
4 831
|
4 863
|
4 838
|
4 671
|
4 323
|
4 099
|
3 868
|
3 834
|
3 952
|
3 948
|
4 022
|
4 032
|
4 072
|
4 128
|
4 185
|
4 262
|
4 356
|
4 504
|
4 619
|
4 750
|
4 888
|
5 035
|
5 204
|
5 368
|
5 550
|
5 743
|
5 877
|
6 032
|
6 157
|
6 273
|
6 389
|
6 475
|
6 559
|
6 601
|
6 670
|
6 755
|
6 780
|
6 823
|
6 822
|
6 775
|
6 781
|
6 773
|
6 772
|
6 787
|
6 812
|
6 863
|
6 905
|
6 979
|
7 052
|
7 136
|
7 239
|
7 250
|
7 306
|
7 412
|
7 563
|
7 894
|
8 260
|
8 693
|
9 105
|
9 514
|
9 878
|
10 185
|
10 458
|
10 637
|
10 850
|
11 043
|
11 306
|
11 614
|
11 897
|
12 188
|
12 447
|
12 708
|
12 961
|
13 147
|
|
| Revenue |
2 041
N/A
|
2 119
+4%
|
2 259
+7%
|
2 566
+14%
|
2 810
+9%
|
3 167
+13%
|
3 443
+9%
|
3 630
+5%
|
3 917
+8%
|
4 101
+5%
|
4 324
+5%
|
4 512
+4%
|
4 594
+2%
|
4 704
+2%
|
4 836
+3%
|
4 997
+3%
|
5 144
+3%
|
5 282
+3%
|
5 378
+2%
|
5 395
+0%
|
5 446
+1%
|
5 475
+1%
|
5 514
+1%
|
5 588
+1%
|
5 570
0%
|
5 382
-3%
|
5 030
-7%
|
4 709
-6%
|
4 297
-9%
|
4 253
-1%
|
4 334
+2%
|
4 431
+2%
|
4 621
+4%
|
4 629
+0%
|
4 669
+1%
|
4 724
+1%
|
4 805
+2%
|
4 913
+2%
|
5 016
+2%
|
5 156
+3%
|
5 300
+3%
|
5 445
+3%
|
5 586
+3%
|
5 824
+4%
|
5 952
+2%
|
6 107
+3%
|
6 320
+3%
|
6 415
+1%
|
6 615
+3%
|
6 841
+3%
|
7 047
+3%
|
7 129
+1%
|
7 167
+1%
|
7 159
0%
|
7 192
+0%
|
7 240
+1%
|
7 320
+1%
|
7 386
+1%
|
7 533
+2%
|
7 672
+2%
|
7 717
+1%
|
7 710
0%
|
7 721
+0%
|
7 685
0%
|
7 706
+0%
|
7 768
+1%
|
7 675
-1%
|
7 697
+0%
|
7 743
+1%
|
7 856
+1%
|
7 883
+0%
|
7 902
+0%
|
7 776
-2%
|
7 688
-1%
|
7 763
+1%
|
8 099
+4%
|
8 445
+4%
|
8 805
+4%
|
9 190
+4%
|
9 455
+3%
|
10 214
+8%
|
10 431
+2%
|
10 731
+3%
|
11 166
+4%
|
11 103
-1%
|
11 564
+4%
|
11 847
+2%
|
12 073
+2%
|
12 409
+3%
|
12 815
+3%
|
13 209
+3%
|
13 639
+3%
|
13 975
+2%
|
14 202
+2%
|
14 569
+3%
|
14 708
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 109)
|
(2 165)
|
(2 171)
|
(2 261)
|
(2 450)
|
(2 701)
|
(2 926)
|
(3 086)
|
(3 304)
|
(3 468)
|
(3 658)
|
(3 807)
|
(3 883)
|
(3 956)
|
(4 053)
|
(4 140)
|
(4 229)
|
(4 320)
|
(4 339)
|
(4 314)
|
(4 327)
|
(4 320)
|
(4 347)
|
(4 410)
|
(4 425)
|
(4 414)
|
(4 378)
|
(4 321)
|
(4 207)
|
(4 135)
|
(4 032)
|
(3 957)
|
(3 930)
|
(3 912)
|
(3 951)
|
(4 016)
|
(4 094)
|
(4 236)
|
(4 364)
|
(4 532)
|
(4 646)
|
(4 747)
|
(4 846)
|
(5 001)
|
(5 148)
|
(5 294)
|
(5 446)
|
(5 586)
|
(5 767)
|
(5 888)
|
(5 983)
|
(5 890)
|
(6 161)
|
(6 235)
|
(6 152)
|
(6 343)
|
(6 398)
|
(6 498)
|
(6 545)
|
(6 629)
|
(6 676)
|
(6 644)
|
(6 757)
|
(6 749)
|
(6 735)
|
(6 752)
|
(6 692)
|
(6 749)
|
(6 799)
|
(6 847)
|
(6 888)
|
(6 927)
|
(6 988)
|
(7 003)
|
(7 187)
|
(7 064)
|
(7 140)
|
(7 343)
|
(7 618)
|
(7 982)
|
(8 322)
|
(8 692)
|
(9 075)
|
(9 362)
|
(9 689)
|
(9 888)
|
(10 042)
|
(10 228)
|
(10 029)
|
(10 336)
|
(10 611)
|
(11 247)
|
(11 593)
|
(11 850)
|
(12 081)
|
(12 232)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(22)
|
(33)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(44)
|
(45)
|
(46)
|
(44)
|
(43)
|
(44)
|
(43)
|
(43)
|
(43)
|
(41)
|
(40)
|
(44)
|
(45)
|
(46)
|
(47)
|
0
|
(47)
|
(49)
|
(52)
|
(54)
|
|
| Benefits Claims Loss Adjustment |
(1 420)
|
(1 459)
|
(1 437)
|
(1 628)
|
(1 597)
|
(1 775)
|
(1 939)
|
(2 251)
|
(2 207)
|
(2 319)
|
(2 461)
|
(2 849)
|
(2 600)
|
(2 649)
|
(2 716)
|
(2 782)
|
(2 842)
|
(2 909)
|
(2 898)
|
(3 243)
|
(2 848)
|
(2 810)
|
(2 784)
|
(3 198)
|
(2 777)
|
(2 754)
|
(2 741)
|
(3 081)
|
(2 616)
|
(2 534)
|
(2 425)
|
(2 760)
|
(2 597)
|
(2 570)
|
(2 582)
|
(2 993)
|
(2 706)
|
(2 810)
|
(2 896)
|
(3 387)
|
(2 731)
|
(2 788)
|
(2 840)
|
(3 709)
|
(3 014)
|
(3 088)
|
(3 620)
|
(4 066)
|
(3 242)
|
(3 798)
|
(3 919)
|
(5 490)
|
(5 483)
|
(5 560)
|
(5 636)
|
(5 789)
|
(5 837)
|
(5 916)
|
(5 972)
|
(6 074)
|
(6 145)
|
(6 155)
|
(6 263)
|
(6 233)
|
(6 216)
|
(6 221)
|
(6 155)
|
(6 192)
|
(6 204)
|
(6 245)
|
(6 277)
|
(6 323)
|
(6 389)
|
(6 415)
|
(6 478)
|
(6 494)
|
(6 573)
|
(6 740)
|
(6 978)
|
(7 289)
|
(7 612)
|
(7 956)
|
(8 334)
|
(8 627)
|
(8 912)
|
(9 113)
|
(9 243)
|
(9 418)
|
(9 226)
|
(9 528)
|
(9 813)
|
(7 132)
|
(10 808)
|
(11 056)
|
(11 259)
|
(11 383)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
(590)
|
0
|
0
|
0
|
(787)
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(978)
|
0
|
0
|
0
|
(1 002)
|
0
|
0
|
0
|
(999)
|
0
|
0
|
0
|
(903)
|
0
|
0
|
0
|
(709)
|
0
|
0
|
0
|
(785)
|
0
|
0
|
0
|
(918)
|
0
|
0
|
0
|
(991)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(690)
|
(705)
|
(735)
|
(43)
|
(853)
|
(926)
|
(987)
|
(48)
|
(1 097)
|
(1 149)
|
(1 197)
|
(49)
|
(1 283)
|
(1 307)
|
(1 337)
|
(1 359)
|
(1 387)
|
(1 412)
|
(1 441)
|
(93)
|
(1 479)
|
(1 510)
|
(1 563)
|
(209)
|
(1 647)
|
(1 660)
|
(1 637)
|
(241)
|
(1 591)
|
(1 601)
|
(1 606)
|
(293)
|
(1 333)
|
(1 341)
|
(1 369)
|
(315)
|
(1 388)
|
(1 427)
|
(1 468)
|
(361)
|
(1 915)
|
(1 959)
|
(2 005)
|
(375)
|
(2 134)
|
(2 206)
|
(1 825)
|
(530)
|
(2 525)
|
(2 089)
|
(2 064)
|
(401)
|
(678)
|
(675)
|
(516)
|
(554)
|
(561)
|
(582)
|
(573)
|
(555)
|
(531)
|
(489)
|
(494)
|
(516)
|
(519)
|
(532)
|
(537)
|
(557)
|
(584)
|
(580)
|
(579)
|
(560)
|
(555)
|
(543)
|
(665)
|
(525)
|
(523)
|
(558)
|
(594)
|
(649)
|
(667)
|
(692)
|
(698)
|
(692)
|
(733)
|
(733)
|
(759)
|
(766)
|
(758)
|
(762)
|
(750)
|
(4 116)
|
(738)
|
(745)
|
(772)
|
(796)
|
|
| Operating Income |
(69)
N/A
|
(45)
+34%
|
88
N/A
|
305
+246%
|
360
+18%
|
466
+29%
|
517
+11%
|
544
+5%
|
614
+13%
|
633
+3%
|
667
+5%
|
705
+6%
|
711
+1%
|
748
+5%
|
783
+5%
|
856
+9%
|
915
+7%
|
962
+5%
|
1 039
+8%
|
1 081
+4%
|
1 119
+4%
|
1 155
+3%
|
1 167
+1%
|
1 179
+1%
|
1 145
-3%
|
969
-15%
|
652
-33%
|
388
-41%
|
90
-77%
|
118
+32%
|
302
+155%
|
474
+57%
|
691
+46%
|
717
+4%
|
718
+0%
|
708
-1%
|
711
+0%
|
676
-5%
|
652
-4%
|
624
-4%
|
654
+5%
|
698
+7%
|
740
+6%
|
822
+11%
|
803
-2%
|
812
+1%
|
875
+8%
|
828
-5%
|
848
+2%
|
953
+12%
|
1 064
+12%
|
1 239
+16%
|
1 005
-19%
|
924
-8%
|
1 041
+13%
|
897
-14%
|
923
+3%
|
888
-4%
|
988
+11%
|
1 044
+6%
|
1 041
0%
|
1 066
+2%
|
964
-10%
|
935
-3%
|
970
+4%
|
1 016
+5%
|
983
-3%
|
948
-4%
|
944
0%
|
1 008
+7%
|
995
-1%
|
976
-2%
|
788
-19%
|
686
-13%
|
575
-16%
|
1 035
+80%
|
1 305
+26%
|
1 463
+12%
|
1 572
+7%
|
1 474
-6%
|
1 892
+28%
|
1 739
-8%
|
1 656
-5%
|
1 804
+9%
|
1 414
-22%
|
1 676
+19%
|
1 805
+8%
|
1 845
+2%
|
2 380
+29%
|
2 479
+4%
|
2 598
+5%
|
2 391
-8%
|
2 382
0%
|
2 352
-1%
|
2 478
+5%
|
2 475
0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(45)
|
(45)
|
(45)
|
(45)
|
(46)
|
(48)
|
(51)
|
(55)
|
(58)
|
(61)
|
(64)
|
(66)
|
(69)
|
(72)
|
(79)
|
(86)
|
(91)
|
(95)
|
(95)
|
(93)
|
(90)
|
(89)
|
(89)
|
(86)
|
(91)
|
(90)
|
(87)
|
(61)
|
(82)
|
(81)
|
(82)
|
(92)
|
(94)
|
(100)
|
(105)
|
(109)
|
(109)
|
(111)
|
(113)
|
(111)
|
(113)
|
(118)
|
(122)
|
(120)
|
(129)
|
(127)
|
(30)
|
(123)
|
(62)
|
(63)
|
(93)
|
(128)
|
(132)
|
(136)
|
(132)
|
(131)
|
(133)
|
(119)
|
(128)
|
(129)
|
(135)
|
(157)
|
(161)
|
(163)
|
(171)
|
(148)
|
(132)
|
(130)
|
(113)
|
(133)
|
(126)
|
(123)
|
(104)
|
(94)
|
(123)
|
(151)
|
(167)
|
(173)
|
(151)
|
(121)
|
(121)
|
(76)
|
(44)
|
(79)
|
(47)
|
(76)
|
(72)
|
(89)
|
(40)
|
(107)
|
(178)
|
(127)
|
(153)
|
(89)
|
(41)
|
(195)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
1
|
0
|
(158)
|
0
|
0
|
(171)
|
(33)
|
(51)
|
(51)
|
(39)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
(67)
|
(143)
|
0
|
(179)
|
(131)
|
(88)
|
(94)
|
(70)
|
(52)
|
(21)
|
(16)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(387)
|
(389)
|
(382)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(114)
N/A
|
(91)
+21%
|
43
N/A
|
259
+508%
|
313
+21%
|
417
+33%
|
466
+12%
|
489
+5%
|
555
+14%
|
572
+3%
|
603
+5%
|
639
+6%
|
642
+1%
|
675
+5%
|
704
+4%
|
771
+9%
|
824
+7%
|
866
+5%
|
944
+9%
|
989
+5%
|
1 029
+4%
|
1 066
+4%
|
1 079
+1%
|
1 092
+1%
|
1 054
-4%
|
879
-17%
|
565
-36%
|
326
-42%
|
8
-98%
|
38
+390%
|
220
+486%
|
382
+74%
|
597
+56%
|
618
+3%
|
613
-1%
|
599
-2%
|
602
+1%
|
565
-6%
|
540
-4%
|
513
-5%
|
541
+5%
|
581
+7%
|
618
+6%
|
702
+14%
|
675
-4%
|
685
+2%
|
750
+9%
|
699
-7%
|
786
+13%
|
891
+13%
|
971
+9%
|
952
-2%
|
873
-8%
|
788
-10%
|
739
-6%
|
732
-1%
|
738
+1%
|
718
-3%
|
821
+14%
|
896
+9%
|
906
+1%
|
909
+0%
|
803
-12%
|
773
-4%
|
799
+3%
|
868
+9%
|
851
-2%
|
812
-5%
|
831
+2%
|
875
+5%
|
869
-1%
|
853
-2%
|
617
-28%
|
449
-27%
|
452
+1%
|
705
+56%
|
1 007
+43%
|
1 202
+19%
|
1 328
+10%
|
1 283
-3%
|
1 719
+34%
|
1 642
-5%
|
1 596
-3%
|
1 720
+8%
|
1 363
-21%
|
1 598
+17%
|
1 732
+8%
|
1 754
+1%
|
1 952
+11%
|
1 983
+2%
|
2 037
+3%
|
2 264
+11%
|
2 229
-2%
|
2 263
+2%
|
2 437
+8%
|
2 281
-6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
43
|
30
|
(16)
|
(84)
|
(101)
|
(130)
|
(141)
|
(151)
|
(172)
|
(176)
|
(186)
|
(196)
|
(195)
|
(203)
|
(207)
|
(223)
|
(235)
|
(247)
|
(272)
|
(286)
|
(301)
|
(312)
|
(318)
|
(323)
|
(307)
|
(243)
|
(138)
|
(45)
|
65
|
52
|
(5)
|
(73)
|
(149)
|
(157)
|
(156)
|
(152)
|
(156)
|
(147)
|
(139)
|
(122)
|
(130)
|
(143)
|
(156)
|
(191)
|
(183)
|
(187)
|
(214)
|
(194)
|
(228)
|
(268)
|
(297)
|
(303)
|
(275)
|
(247)
|
(233)
|
(228)
|
(232)
|
(226)
|
(261)
|
(293)
|
(298)
|
(300)
|
(252)
|
(240)
|
(224)
|
(221)
|
(203)
|
(185)
|
(189)
|
(197)
|
(190)
|
(169)
|
(118)
|
(96)
|
(112)
|
(172)
|
(239)
|
(268)
|
(278)
|
(252)
|
(327)
|
(308)
|
(299)
|
(335)
|
(276)
|
(334)
|
(365)
|
(371)
|
(422)
|
(437)
|
(459)
|
(510)
|
(499)
|
(505)
|
(532)
|
(496)
|
|
| Income from Continuing Operations |
(71)
|
(60)
|
27
|
175
|
212
|
288
|
325
|
339
|
384
|
396
|
417
|
442
|
447
|
473
|
497
|
548
|
589
|
620
|
671
|
702
|
729
|
754
|
760
|
769
|
747
|
636
|
427
|
281
|
73
|
90
|
215
|
309
|
448
|
461
|
457
|
447
|
446
|
418
|
401
|
391
|
411
|
438
|
462
|
511
|
492
|
498
|
535
|
505
|
558
|
623
|
674
|
650
|
598
|
541
|
505
|
504
|
506
|
492
|
560
|
603
|
608
|
609
|
551
|
533
|
576
|
647
|
648
|
627
|
641
|
678
|
679
|
684
|
499
|
353
|
340
|
533
|
768
|
934
|
1 049
|
1 031
|
1 392
|
1 334
|
1 297
|
1 385
|
1 088
|
1 264
|
1 367
|
1 384
|
1 530
|
1 546
|
1 578
|
1 755
|
1 730
|
1 759
|
1 905
|
1 785
|
|
| Income to Minority Interest |
4
|
11
|
12
|
(0)
|
(0)
|
(7)
|
(8)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(5)
|
(5)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(8)
|
(8)
|
(8)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(9)
|
(9)
|
(9)
|
(8)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
2
|
1
|
2
|
1
|
(5)
|
|
| Net Income (Common) |
(67)
N/A
|
(50)
+26%
|
38
N/A
|
175
+359%
|
212
+21%
|
281
+32%
|
317
+13%
|
337
+6%
|
381
+13%
|
395
+4%
|
415
+5%
|
438
+6%
|
444
+1%
|
468
+6%
|
494
+5%
|
545
+10%
|
586
+7%
|
617
+5%
|
669
+8%
|
700
+5%
|
726
+4%
|
751
+3%
|
758
+1%
|
766
+1%
|
744
-3%
|
633
-15%
|
425
-33%
|
281
-34%
|
72
-74%
|
89
+24%
|
215
+140%
|
309
+44%
|
448
+45%
|
461
+3%
|
457
-1%
|
446
-2%
|
446
0%
|
418
-6%
|
401
-4%
|
391
-2%
|
411
+5%
|
438
+6%
|
462
+6%
|
511
+10%
|
492
-4%
|
499
+1%
|
535
+7%
|
500
-7%
|
553
+11%
|
617
+12%
|
669
+8%
|
649
-3%
|
598
-8%
|
541
-10%
|
505
-7%
|
504
0%
|
505
+0%
|
491
-3%
|
559
+14%
|
602
+8%
|
606
+1%
|
606
+0%
|
547
-10%
|
549
+0%
|
592
+8%
|
663
+12%
|
663
0%
|
641
-3%
|
655
+2%
|
692
+6%
|
695
+0%
|
682
-2%
|
497
-27%
|
351
-29%
|
338
-4%
|
531
+57%
|
765
+44%
|
931
+22%
|
1 040
+12%
|
1 022
-2%
|
1 384
+35%
|
1 326
-4%
|
1 293
-2%
|
1 381
+7%
|
1 085
-21%
|
1 262
+16%
|
1 366
+8%
|
1 381
+1%
|
1 530
+11%
|
1 545
+1%
|
1 577
+2%
|
1 756
+11%
|
1 731
-1%
|
1 761
+2%
|
1 906
+8%
|
1 779
-7%
|
|
| EPS (Diluted) |
-0.11
N/A
|
-0.08
+27%
|
0.06
N/A
|
0.29
+383%
|
0.32
+10%
|
0.41
+28%
|
0.48
+17%
|
0.51
+6%
|
0.56
+10%
|
0.58
+4%
|
0.61
+5%
|
0.66
+8%
|
0.65
-2%
|
0.69
+6%
|
0.73
+6%
|
0.81
+11%
|
0.87
+7%
|
0.91
+5%
|
0.99
+9%
|
1.03
+4%
|
1.07
+4%
|
1.11
+4%
|
1.15
+4%
|
1.15
N/A
|
1.19
+3%
|
1.08
-9%
|
0.77
-29%
|
0.48
-38%
|
0.12
-75%
|
0.15
+25%
|
0.37
+147%
|
0.55
+49%
|
0.83
+51%
|
0.86
+4%
|
0.87
+1%
|
0.85
-2%
|
0.89
+5%
|
0.82
-8%
|
0.82
N/A
|
0.8
-2%
|
0.84
+5%
|
0.9
+7%
|
0.95
+6%
|
1.06
+12%
|
1.02
-4%
|
1.04
+2%
|
0.75
-28%
|
0.7
-7%
|
0.8
+14%
|
0.91
+14%
|
0.98
+8%
|
0.96
-2%
|
0.89
-7%
|
0.81
-9%
|
0.76
-6%
|
0.76
N/A
|
0.77
+1%
|
2.21
+187%
|
0.85
-62%
|
0.92
+8%
|
0.93
+1%
|
0.93
N/A
|
0.84
-10%
|
0.84
N/A
|
0.91
+8%
|
1.02
+12%
|
1
-2%
|
0.98
-2%
|
1
+2%
|
1.06
+6%
|
1.06
N/A
|
1.57
+48%
|
1.16
-26%
|
0.83
-28%
|
0.79
-5%
|
1.25
+58%
|
1.82
+46%
|
2.21
+21%
|
2.47
+12%
|
2.44
-1%
|
3.3
+35%
|
3.17
-4%
|
3.1
-2%
|
3.29
+6%
|
2.6
-21%
|
3.07
+18%
|
3.35
+9%
|
3.37
+1%
|
3.76
+12%
|
3.81
+1%
|
3.92
+3%
|
4.36
+11%
|
4.31
-1%
|
4.39
+2%
|
4.76
+8%
|
4.45
-7%
|
|