Worthington Industries Inc banner

Worthington Industries Inc
NYSE:WOR

Watchlist Manager
Worthington Industries Inc Logo
Worthington Industries Inc
NYSE:WOR
Watchlist
Price: 54.84 USD 1.63%
Market Cap: $2.7B

EV/OCF

13.9
Current
56%
More Expensive
vs 3-y average of 8.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
13.9
=
Enterprise Value
$3B
/
Operating Cash Flow
$216.9m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
13.9
=
Enterprise Value
$3B
/
Operating Cash Flow
$216.9m

Valuation Scenarios

Worthington Industries Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (8.9), the stock would be worth $35.05 (36% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-43%
Maximum Upside
+27%
Average Downside
8%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 13.9 $54.84
0%
3-Year Average 8.9 $35.05
-36%
5-Year Average 7.9 $31.07
-43%
Industry Average 17.6 $69.59
+27%
Country Average 16.7 $66.01
+20%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
US
Worthington Industries Inc
NYSE:WOR
2.7B USD 13.9 24.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
102B ZAR 3.2 7
BR
Vale SA
BOVESPA:VALE3
367B BRL 8.3 26.7
US
Nucor Corp
NYSE:NUE
48.7B USD 16.5 28.2
AU
Fortescue Metals Group Ltd
ASX:FMG
64.6B AUD 6 11.3
AU
Fortescue Ltd
XMUN:FVJ
39.3B EUR 6.3 12.1
LU
ArcelorMittal SA
AEX:MT
38.4B EUR 10.3 14.1
IN
JSW Steel Ltd
NSE:JSWSTEEL
3.1T INR 13.8 40.9
US
Steel Dynamics Inc
NASDAQ:STLD
32.6B USD 25.3 24
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 10.6 28.5
US
Carpenter Technology Corp
NYSE:CRS
21.3B USD 43.1 48.9

Market Distribution

In line with most companies in the United States of America
Percentile
39th
Based on 9 518 companies
39th percentile
13.9
Low
0 — 11.7
Typical Range
11.7 — 23.6
High
23.6 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 11.7
Median 16.7
70th Percentile 23.6
Max 3 178 983.5

Worthington Industries Inc
Glance View

Market Cap
2.7B USD
Industry
Metals & Mining

Emerging from the heartland of America, Worthington Industries Inc. was founded in 1955 by John H. McConnell. It began its journey as a modest steel processing company in Columbus, Ohio. Today, Worthington has grown into a diversified metals manufacturing giant, skillfully blending innovation and tradition. The company finds its roots in the steel business, processing flat-rolled steel that eventually makes its way into countless everyday products. Its sprawling operations also encompass a wide array of products, from pressure cylinders utilized in industrial applications to sophisticated building products that bolster modern construction. At the core of its operations lies a keen focus on value addition, transforming raw materials into critical components that fuel multiple industries. Worthington Industries thrives by crafting value both for its customers and shareholders through a strategy of operational excellence and strategic acquisitions. By continuously expanding its product lines and optimizing its processes, the company adeptly maneuvers through the often-volatile steel market, creating a sustainable revenue stream and insulating itself against cyclical downturns. This foresighted approach allows Worthington to serve a broad spectrum of sectors, including automotive, construction, agriculture, and retail, each contributing to its financial robustness. Its ability to adapt and innovate not only underscores its enduring legacy but also positions Worthington Industries as a pivotal player in the global manufacturing landscape, where it continues to generate profit by meeting the ever-evolving demands of a modern industrial world.

WOR Intrinsic Value
40.14 USD
Overvaluation 27%
Intrinsic Value
Price $54.84
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett