Advanced Drainage Systems Inc
NYSE:WMS
Balance Sheet
Balance Sheet Decomposition
Advanced Drainage Systems Inc
Advanced Drainage Systems Inc
Balance Sheet
Advanced Drainage Systems Inc
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
4
|
7
|
7
|
18
|
9
|
174
|
195
|
20
|
217
|
490
|
463
|
|
| Cash |
1
|
4
|
4
|
7
|
7
|
18
|
9
|
174
|
195
|
20
|
217
|
490
|
463
|
|
| Total Receivables |
147
|
148
|
154
|
187
|
169
|
172
|
187
|
200
|
236
|
342
|
307
|
324
|
333
|
|
| Accounts Receivables |
147
|
148
|
154
|
187
|
169
|
172
|
187
|
200
|
236
|
342
|
307
|
324
|
333
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
232
|
260
|
261
|
231
|
258
|
264
|
265
|
282
|
301
|
494
|
464
|
464
|
488
|
|
| Other Current Assets |
7
|
15
|
23
|
16
|
7
|
5
|
6
|
10
|
11
|
16
|
29
|
22
|
40
|
|
| Total Current Assets |
387
|
427
|
441
|
440
|
441
|
459
|
467
|
666
|
743
|
872
|
1 018
|
1 300
|
1 325
|
|
| PP&E Net |
295
|
350
|
376
|
392
|
407
|
399
|
399
|
506
|
536
|
674
|
784
|
930
|
1 120
|
|
| PP&E Gross |
295
|
350
|
376
|
392
|
407
|
399
|
399
|
506
|
536
|
674
|
784
|
930
|
1 120
|
|
| Accumulated Depreciation |
360
|
460
|
497
|
532
|
568
|
588
|
603
|
632
|
688
|
624
|
673
|
745
|
825
|
|
| Intangible Assets |
95
|
70
|
65
|
67
|
60
|
55
|
50
|
566
|
493
|
431
|
408
|
353
|
448
|
|
| Goodwill |
86
|
88
|
99
|
101
|
101
|
103
|
103
|
598
|
599
|
610
|
620
|
617
|
720
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
22
|
24
|
25
|
13
|
9
|
12
|
11
|
9
|
12
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
21
|
31
|
29
|
25
|
30
|
15
|
13
|
24
|
31
|
62
|
72
|
69
|
77
|
|
| Other Assets |
86
|
88
|
99
|
101
|
101
|
103
|
103
|
598
|
599
|
610
|
620
|
617
|
720
|
|
| Total Assets |
908
N/A
|
990
+9%
|
1 035
+5%
|
1 037
+0%
|
1 046
+1%
|
1 043
0%
|
1 042
0%
|
2 370
+127%
|
2 414
+2%
|
2 650
+10%
|
2 901
+9%
|
3 269
+13%
|
3 690
+13%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
110
|
111
|
112
|
120
|
122
|
106
|
94
|
107
|
171
|
225
|
210
|
254
|
218
|
|
| Accrued Liabilities |
35
|
43
|
54
|
65
|
55
|
61
|
62
|
99
|
116
|
135
|
142
|
154
|
137
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
24
|
25
|
55
|
59
|
49
|
49
|
28
|
26
|
25
|
23
|
30
|
43
|
|
| Other Current Liabilities |
10
|
8
|
6
|
12
|
20
|
6
|
2
|
4
|
5
|
7
|
3
|
1
|
0
|
|
| Total Current Liabilities |
167
|
186
|
198
|
252
|
256
|
221
|
206
|
238
|
318
|
391
|
379
|
440
|
398
|
|
| Long-Term Debt |
338
|
477
|
436
|
369
|
370
|
331
|
270
|
1 134
|
815
|
920
|
1 302
|
1 321
|
1 383
|
|
| Deferred Income Tax |
74
|
66
|
65
|
64
|
44
|
32
|
46
|
176
|
162
|
168
|
159
|
157
|
190
|
|
| Minority Interest |
23
|
19
|
16
|
22
|
23
|
25
|
14
|
12
|
14
|
17
|
18
|
19
|
18
|
|
| Other Liabilities |
6
|
32
|
29
|
38
|
27
|
25
|
19
|
38
|
55
|
65
|
67
|
71
|
83
|
|
| Total Liabilities |
608
N/A
|
780
+28%
|
743
-5%
|
745
+0%
|
719
-4%
|
635
-12%
|
556
-12%
|
1 597
+188%
|
1 364
-15%
|
1 561
+14%
|
1 924
+23%
|
2 007
+4%
|
2 072
+3%
|
|
| Equity | ||||||||||||||
| Common Stock |
817
|
853
|
333
|
323
|
315
|
303
|
294
|
281
|
253
|
207
|
165
|
120
|
104
|
|
| Retained Earnings |
87
|
2
|
69
|
102
|
84
|
39
|
18
|
268
|
75
|
159
|
626
|
1 092
|
1 493
|
|
| Additional Paid In Capital |
41
|
12
|
701
|
739
|
756
|
365
|
391
|
828
|
919
|
1 066
|
1 135
|
1 220
|
1 278
|
|
| Treasury Stock |
449
|
448
|
445
|
441
|
437
|
8
|
10
|
11
|
11
|
319
|
921
|
1 141
|
1 219
|
|
| Other Equity |
197
|
205
|
228
|
227
|
223
|
211
|
206
|
58
|
35
|
24
|
28
|
30
|
37
|
|
| Total Equity |
299
N/A
|
210
-30%
|
292
+39%
|
292
+0%
|
327
+12%
|
409
+25%
|
487
+19%
|
773
+59%
|
1 050
+36%
|
1 088
+4%
|
977
-10%
|
1 262
+29%
|
1 618
+28%
|
|
| Total Liabilities & Equity |
908
N/A
|
990
+9%
|
1 035
+5%
|
1 037
+0%
|
1 046
+1%
|
1 043
0%
|
1 042
0%
|
2 370
+127%
|
2 414
+2%
|
2 650
+10%
|
2 901
+9%
|
3 269
+13%
|
3 690
+13%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
53
|
53
|
54
|
54
|
55
|
57
|
58
|
69
|
72
|
72
|
79
|
78
|
78
|
|
| Preferred Shares Outstanding |
0
|
26
|
26
|
25
|
24
|
23
|
23
|
22
|
19
|
16
|
0
|
0
|
0
|
|