Weis Markets Inc
NYSE:WMK
Balance Sheet
Balance Sheet Decomposition
Weis Markets Inc
Weis Markets Inc
Balance Sheet
Weis Markets Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
73
|
58
|
69
|
28
|
41
|
59
|
67
|
109
|
37
|
14
|
18
|
23
|
18
|
15
|
48
|
38
|
67
|
137
|
86
|
158
|
184
|
190
|
117
|
|
| Cash Equivalents |
4
|
73
|
58
|
69
|
28
|
41
|
59
|
67
|
109
|
37
|
14
|
18
|
23
|
18
|
15
|
48
|
38
|
67
|
137
|
86
|
158
|
184
|
190
|
117
|
|
| Short-Term Investments |
44
|
17
|
16
|
23
|
38
|
26
|
20
|
18
|
26
|
89
|
90
|
72
|
83
|
101
|
78
|
78
|
69
|
83
|
135
|
233
|
209
|
253
|
223
|
130
|
|
| Total Receivables |
30
|
34
|
38
|
38
|
42
|
57
|
45
|
52
|
56
|
54
|
54
|
57
|
71
|
90
|
98
|
58
|
57
|
56
|
57
|
52
|
51
|
65
|
82
|
102
|
|
| Accounts Receivables |
30
|
34
|
36
|
38
|
42
|
49
|
45
|
52
|
53
|
52
|
54
|
57
|
71
|
88
|
96
|
56
|
57
|
56
|
57
|
52
|
51
|
65
|
82
|
95
|
|
| Other Receivables |
0
|
0
|
2
|
0
|
0
|
8
|
0
|
0
|
3
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
| Inventory |
183
|
174
|
165
|
179
|
190
|
194
|
187
|
223
|
231
|
226
|
245
|
241
|
240
|
229
|
277
|
280
|
281
|
280
|
269
|
270
|
293
|
296
|
292
|
288
|
|
| Other Current Assets |
4
|
9
|
8
|
6
|
4
|
3
|
5
|
6
|
6
|
9
|
10
|
17
|
17
|
17
|
16
|
19
|
24
|
23
|
29
|
31
|
30
|
34
|
41
|
44
|
|
| Total Current Assets |
264
|
307
|
285
|
316
|
301
|
321
|
317
|
367
|
428
|
416
|
413
|
405
|
434
|
455
|
484
|
483
|
469
|
508
|
626
|
672
|
741
|
832
|
828
|
681
|
|
| PP&E Net |
428
|
414
|
441
|
447
|
493
|
499
|
511
|
511
|
525
|
575
|
639
|
705
|
717
|
739
|
878
|
886
|
888
|
1 097
|
1 124
|
1 169
|
1 147
|
1 136
|
1 177
|
1 255
|
|
| PP&E Gross |
428
|
414
|
441
|
447
|
493
|
499
|
511
|
511
|
525
|
575
|
639
|
705
|
717
|
739
|
878
|
886
|
888
|
1 097
|
1 124
|
1 169
|
1 147
|
1 136
|
1 177
|
1 255
|
|
| Accumulated Depreciation |
550
|
585
|
614
|
655
|
689
|
730
|
776
|
825
|
871
|
914
|
954
|
980
|
1 036
|
1 094
|
1 152
|
1 205
|
1 253
|
1 302
|
1 378
|
1 443
|
1 542
|
1 648
|
1 755
|
1 876
|
|
| Intangible Assets |
24
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
4
|
3
|
5
|
7
|
17
|
20
|
23
|
18
|
18
|
18
|
19
|
20
|
24
|
25
|
|
| Goodwill |
0
|
16
|
16
|
16
|
16
|
16
|
16
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
61
|
66
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
16
|
16
|
16
|
16
|
16
|
16
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
61
|
66
|
|
| Total Assets |
717
N/A
|
744
+4%
|
749
+1%
|
784
+5%
|
814
+4%
|
840
+3%
|
848
+1%
|
917
+8%
|
992
+8%
|
1 029
+4%
|
1 090
+6%
|
1 148
+5%
|
1 191
+4%
|
1 236
+4%
|
1 431
+16%
|
1 442
+1%
|
1 432
-1%
|
1 676
+17%
|
1 820
+9%
|
1 910
+5%
|
1 959
+3%
|
2 040
+4%
|
2 091
+2%
|
2 027
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
102
|
95
|
96
|
101
|
106
|
104
|
95
|
131
|
134
|
132
|
126
|
134
|
145
|
160
|
199
|
216
|
191
|
181
|
222
|
219
|
207
|
226
|
234
|
237
|
|
| Accrued Liabilities |
32
|
38
|
41
|
42
|
45
|
48
|
52
|
52
|
48
|
49
|
46
|
47
|
53
|
55
|
70
|
51
|
61
|
94
|
109
|
107
|
120
|
102
|
93
|
101
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
16
|
12
|
11
|
4
|
3
|
12
|
12
|
11
|
13
|
10
|
11
|
13
|
13
|
7
|
7
|
7
|
15
|
17
|
16
|
19
|
18
|
13
|
16
|
14
|
|
| Total Current Liabilities |
150
|
145
|
147
|
146
|
154
|
164
|
158
|
194
|
195
|
192
|
183
|
193
|
211
|
222
|
276
|
274
|
267
|
292
|
346
|
345
|
345
|
341
|
343
|
353
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
15
|
24
|
29
|
23
|
18
|
14
|
16
|
18
|
54
|
73
|
89
|
98
|
101
|
97
|
119
|
87
|
91
|
97
|
103
|
115
|
111
|
118
|
108
|
127
|
|
| Other Liabilities |
0
|
0
|
0
|
11
|
13
|
14
|
13
|
14
|
15
|
18
|
22
|
23
|
22
|
45
|
45
|
52
|
51
|
228
|
225
|
230
|
201
|
206
|
206
|
196
|
|
| Total Liabilities |
164
N/A
|
169
+3%
|
177
+5%
|
180
+2%
|
185
+3%
|
192
+4%
|
187
-2%
|
226
+21%
|
264
+17%
|
283
+7%
|
295
+4%
|
314
+7%
|
333
+6%
|
364
+9%
|
505
+39%
|
449
-11%
|
409
-9%
|
617
+51%
|
674
+9%
|
691
+2%
|
657
-5%
|
665
+1%
|
657
-1%
|
675
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
678
|
703
|
703
|
736
|
761
|
780
|
796
|
827
|
864
|
881
|
932
|
971
|
994
|
1 008
|
1 063
|
1 128
|
1 164
|
1 198
|
1 284
|
1 359
|
1 449
|
1 516
|
1 577
|
1 636
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
2
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Treasury Stock |
138
|
140
|
144
|
145
|
146
|
149
|
149
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
292
|
|
| Other Equity |
4
|
4
|
5
|
4
|
6
|
7
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
3
|
2
|
6
|
1
|
0
|
0
|
|
| Total Equity |
552
N/A
|
575
+4%
|
572
-1%
|
604
+6%
|
629
+4%
|
648
+3%
|
661
+2%
|
691
+4%
|
728
+5%
|
746
+2%
|
796
+7%
|
834
+5%
|
858
+3%
|
872
+2%
|
927
+6%
|
993
+7%
|
1 023
+3%
|
1 059
+3%
|
1 146
+8%
|
1 220
+6%
|
1 302
+7%
|
1 374
+6%
|
1 434
+4%
|
1 352
-6%
|
|
| Total Liabilities & Equity |
717
N/A
|
744
+4%
|
749
+1%
|
784
+5%
|
814
+4%
|
840
+3%
|
848
+1%
|
917
+8%
|
992
+8%
|
1 029
+4%
|
1 090
+6%
|
1 148
+5%
|
1 191
+4%
|
1 236
+4%
|
1 431
+16%
|
1 442
+1%
|
1 432
-1%
|
1 676
+17%
|
1 820
+9%
|
1 910
+5%
|
1 959
+3%
|
2 040
+4%
|
2 091
+2%
|
2 027
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
25
|
|