Westlake Chemical Partners LP
NYSE:WLKP
Balance Sheet
Balance Sheet Decomposition
Westlake Chemical Partners LP
Westlake Chemical Partners LP
Balance Sheet
Westlake Chemical Partners LP
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
134
|
170
|
89
|
27
|
20
|
20
|
17
|
17
|
65
|
59
|
58
|
44
|
|
| Cash Equivalents |
0
|
0
|
134
|
170
|
89
|
27
|
20
|
20
|
17
|
17
|
65
|
59
|
58
|
44
|
|
| Total Receivables |
71
|
72
|
56
|
52
|
139
|
199
|
223
|
216
|
242
|
255
|
176
|
163
|
178
|
96
|
|
| Accounts Receivables |
70
|
72
|
56
|
52
|
138
|
199
|
223
|
215
|
242
|
255
|
175
|
159
|
178
|
96
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
2
|
3
|
0
|
0
|
|
| Inventory |
110
|
116
|
7
|
4
|
4
|
6
|
4
|
3
|
4
|
9
|
5
|
4
|
4
|
3
|
|
| Other Current Assets |
20
|
5
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
201
|
193
|
197
|
225
|
232
|
231
|
247
|
238
|
263
|
281
|
246
|
226
|
241
|
144
|
|
| PP&E Net |
591
|
763
|
842
|
1 021
|
1 222
|
1 196
|
1 148
|
1 103
|
1 051
|
1 044
|
990
|
944
|
904
|
886
|
|
| PP&E Gross |
591
|
763
|
0
|
1 021
|
1 222
|
1 196
|
1 148
|
1 103
|
1 051
|
1 044
|
990
|
944
|
904
|
886
|
|
| Accumulated Depreciation |
531
|
561
|
0
|
602
|
644
|
716
|
795
|
883
|
972
|
1 023
|
1 103
|
1 161
|
1 238
|
1 294
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Long-Term Investments |
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
26
|
69
|
52
|
39
|
95
|
82
|
61
|
46
|
37
|
150
|
130
|
141
|
138
|
221
|
|
| Other Assets |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Total Assets |
835
N/A
|
1 042
+25%
|
1 096
+5%
|
1 290
+18%
|
1 555
+21%
|
1 515
-3%
|
1 462
-4%
|
1 394
-5%
|
1 357
-3%
|
1 481
+9%
|
1 372
-7%
|
1 317
-4%
|
1 288
-2%
|
1 257
-2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
108
|
123
|
20
|
34
|
22
|
25
|
33
|
21
|
21
|
46
|
49
|
88
|
94
|
80
|
|
| Accrued Liabilities |
38
|
27
|
12
|
23
|
16
|
16
|
16
|
18
|
19
|
61
|
18
|
25
|
17
|
22
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
160
|
149
|
32
|
58
|
38
|
40
|
49
|
39
|
40
|
107
|
67
|
56
|
55
|
51
|
|
| Long-Term Debt |
253
|
253
|
228
|
384
|
595
|
474
|
478
|
400
|
400
|
400
|
400
|
400
|
400
|
400
|
|
| Deferred Income Tax |
147
|
183
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Minority Interest |
0
|
0
|
747
|
751
|
819
|
779
|
718
|
675
|
638
|
679
|
612
|
576
|
553
|
544
|
|
| Other Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
2
|
2
|
|
| Total Liabilities |
561
N/A
|
586
+4%
|
1 009
+72%
|
1 194
+18%
|
1 453
+22%
|
1 296
-11%
|
1 246
-4%
|
1 116
-10%
|
1 079
-3%
|
1 187
+10%
|
1 080
-9%
|
1 037
-4%
|
1 012
-2%
|
998
-1%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
88
|
96
|
102
|
220
|
216
|
278
|
277
|
294
|
292
|
280
|
276
|
259
|
|
| Other Equity |
274
|
455
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
274
N/A
|
455
+66%
|
88
-81%
|
97
+10%
|
103
+6%
|
220
+114%
|
216
-2%
|
278
+29%
|
277
0%
|
294
+6%
|
292
-1%
|
280
-4%
|
276
-1%
|
259
-6%
|
|
| Total Liabilities & Equity |
835
N/A
|
1 042
+25%
|
1 096
+5%
|
1 290
+18%
|
1 555
+21%
|
1 515
-3%
|
1 462
-4%
|
1 394
-5%
|
1 357
-3%
|
1 481
+9%
|
1 372
-7%
|
1 317
-4%
|
1 288
-2%
|
1 257
-2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
25
|
25
|
27
|
27
|
27
|
32
|
32
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|