Winnebago Industries Inc
NYSE:WGO
Balance Sheet
Balance Sheet Decomposition
Winnebago Industries Inc
Winnebago Industries Inc
Balance Sheet
Winnebago Industries Inc
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
42
|
99
|
24
|
20
|
25
|
7
|
18
|
37
|
75
|
69
|
63
|
64
|
58
|
70
|
86
|
36
|
2
|
37
|
293
|
435
|
282
|
310
|
331
|
174
|
|
| Cash Equivalents |
42
|
99
|
24
|
20
|
25
|
7
|
18
|
37
|
75
|
69
|
63
|
64
|
58
|
70
|
86
|
36
|
2
|
37
|
293
|
435
|
282
|
310
|
331
|
174
|
|
| Short-Term Investments |
0
|
0
|
51
|
93
|
130
|
103
|
3
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
28
|
31
|
46
|
41
|
21
|
30
|
16
|
29
|
19
|
22
|
24
|
31
|
70
|
67
|
66
|
125
|
165
|
158
|
221
|
254
|
254
|
179
|
190
|
199
|
|
| Accounts Receivables |
28
|
31
|
46
|
41
|
21
|
30
|
9
|
12
|
19
|
20
|
23
|
29
|
70
|
67
|
66
|
125
|
165
|
158
|
221
|
254
|
254
|
179
|
184
|
192
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
7
|
17
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
|
| Inventory |
114
|
114
|
131
|
121
|
77
|
101
|
111
|
47
|
44
|
69
|
87
|
113
|
113
|
112
|
123
|
142
|
195
|
201
|
183
|
341
|
526
|
471
|
439
|
396
|
|
| Other Current Assets |
49
|
13
|
18
|
14
|
14
|
17
|
15
|
3
|
5
|
5
|
13
|
16
|
31
|
17
|
6
|
11
|
10
|
14
|
17
|
29
|
32
|
38
|
29
|
23
|
|
| Total Current Assets |
234
|
257
|
270
|
288
|
267
|
258
|
163
|
129
|
142
|
165
|
187
|
224
|
272
|
266
|
281
|
314
|
372
|
411
|
714
|
1 059
|
1 094
|
997
|
989
|
792
|
|
| PP&E Net |
49
|
63
|
64
|
64
|
57
|
51
|
40
|
28
|
26
|
23
|
20
|
20
|
25
|
37
|
56
|
72
|
101
|
128
|
209
|
225
|
324
|
378
|
394
|
375
|
|
| PP&E Gross |
49
|
63
|
64
|
64
|
57
|
51
|
40
|
28
|
26
|
23
|
20
|
20
|
25
|
37
|
56
|
72
|
101
|
128
|
209
|
225
|
324
|
378
|
394
|
375
|
|
| Accumulated Depreciation |
92
|
96
|
103
|
108
|
113
|
117
|
123
|
118
|
123
|
127
|
130
|
131
|
126
|
129
|
130
|
133
|
138
|
140
|
152
|
161
|
179
|
203
|
231
|
257
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
228
|
266
|
256
|
405
|
390
|
472
|
502
|
479
|
457
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
243
|
274
|
275
|
348
|
348
|
484
|
515
|
484
|
484
|
|
| Long-Term Investments |
24
|
23
|
23
|
22
|
21
|
20
|
60
|
42
|
41
|
34
|
32
|
27
|
25
|
26
|
27
|
27
|
28
|
27
|
28
|
29
|
29
|
29
|
30
|
27
|
|
| Other Long-Term Assets |
31
|
34
|
38
|
39
|
40
|
37
|
43
|
21
|
19
|
16
|
45
|
37
|
35
|
31
|
27
|
18
|
10
|
8
|
11
|
12
|
14
|
12
|
8
|
19
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
243
|
274
|
275
|
348
|
348
|
484
|
515
|
484
|
484
|
|
| Total Assets |
337
N/A
|
378
+12%
|
395
+5%
|
413
+5%
|
385
-7%
|
367
-5%
|
306
-17%
|
221
-28%
|
227
+3%
|
240
+5%
|
286
+19%
|
309
+8%
|
358
+16%
|
362
+1%
|
391
+8%
|
903
+131%
|
1 052
+17%
|
1 104
+5%
|
1 714
+55%
|
2 063
+20%
|
2 417
+17%
|
2 432
+1%
|
2 384
-2%
|
2 154
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
44
|
52
|
47
|
35
|
28
|
35
|
16
|
10
|
20
|
22
|
25
|
28
|
33
|
33
|
44
|
79
|
81
|
82
|
133
|
180
|
217
|
147
|
145
|
129
|
|
| Accrued Liabilities |
42
|
40
|
54
|
49
|
41
|
46
|
35
|
30
|
31
|
30
|
36
|
42
|
48
|
46
|
49
|
78
|
108
|
107
|
159
|
201
|
260
|
207
|
186
|
182
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
9
|
1
|
1
|
1
|
1
|
61
|
2
|
|
| Other Current Liabilities |
3
|
0
|
4
|
7
|
11
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
19
|
2
|
0
|
8
|
16
|
0
|
9
|
25
|
43
|
41
|
13
|
14
|
|
| Total Current Liabilities |
89
|
92
|
105
|
91
|
80
|
89
|
54
|
50
|
50
|
51
|
61
|
70
|
100
|
82
|
93
|
167
|
204
|
198
|
300
|
407
|
522
|
396
|
405
|
327
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
272
|
291
|
245
|
513
|
534
|
553
|
600
|
645
|
547
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
12
|
16
|
13
|
6
|
12
|
3
|
6
|
|
| Other Liabilities |
69
|
74
|
87
|
87
|
86
|
69
|
77
|
78
|
80
|
80
|
80
|
68
|
66
|
60
|
29
|
22
|
17
|
17
|
58
|
51
|
73
|
57
|
58
|
50
|
|
| Total Liabilities |
157
N/A
|
167
+6%
|
193
+16%
|
177
-8%
|
166
-6%
|
158
-5%
|
132
-17%
|
128
-3%
|
130
+1%
|
131
+1%
|
141
+8%
|
138
-2%
|
166
+20%
|
141
-15%
|
122
-13%
|
461
+276%
|
517
+12%
|
472
-9%
|
886
+88%
|
1 006
+13%
|
1 154
+15%
|
1 064
-8%
|
1 111
+4%
|
930
-16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13
|
13
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
| Retained Earnings |
285
|
331
|
392
|
448
|
480
|
509
|
489
|
410
|
421
|
433
|
478
|
509
|
555
|
586
|
621
|
679
|
769
|
867
|
914
|
1 173
|
1 538
|
1 748
|
1 723
|
1 710
|
|
| Additional Paid In Capital |
26
|
26
|
15
|
17
|
22
|
29
|
30
|
30
|
30
|
30
|
29
|
29
|
32
|
32
|
33
|
80
|
86
|
91
|
204
|
218
|
256
|
198
|
194
|
203
|
|
| Treasury Stock |
144
|
159
|
231
|
254
|
310
|
366
|
381
|
380
|
380
|
379
|
384
|
395
|
418
|
421
|
422
|
343
|
347
|
351
|
315
|
360
|
556
|
603
|
670
|
714
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
11
|
10
|
7
|
1
|
1
|
4
|
1
|
2
|
2
|
11
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
180
N/A
|
211
+17%
|
202
-4%
|
236
+17%
|
218
-7%
|
208
-5%
|
174
-17%
|
92
-47%
|
98
+6%
|
109
+11%
|
145
+33%
|
171
+18%
|
193
+13%
|
221
+15%
|
268
+21%
|
442
+65%
|
534
+21%
|
632
+18%
|
828
+31%
|
1 057
+28%
|
1 263
+19%
|
1 368
+8%
|
1 273
-7%
|
1 225
-4%
|
|
| Total Liabilities & Equity |
337
N/A
|
378
+12%
|
395
+5%
|
413
+5%
|
385
-7%
|
367
-5%
|
306
-17%
|
221
-28%
|
227
+3%
|
240
+5%
|
286
+19%
|
309
+8%
|
358
+16%
|
362
+1%
|
391
+8%
|
903
+131%
|
1 052
+17%
|
1 104
+5%
|
1 714
+55%
|
2 063
+20%
|
2 417
+17%
|
2 432
+1%
|
2 384
-2%
|
2 154
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
37
|
37
|
34
|
33
|
31
|
30
|
29
|
29
|
29
|
29
|
29
|
28
|
27
|
27
|
27
|
32
|
32
|
32
|
34
|
33
|
30
|
30
|
29
|
28
|
|