WEX Relative Valuation - WEX Inc

Watchlist Manager

Watchlist

Price: 155.37 USD -0.35%

Market Cap: $5.3B

	WEX Inc NYSE:WEX	US
	Suparma Tbk PT IDX:SPMA	ID

Relative Value

The Relative Value of one WEX stock under the Base Case scenario is 287.57 USD. Compared to the current market price of 155.37 USD, WEX Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WEX Relative Value

Base Case

Undervaluation 46%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		WEX Inc NYSE:WEX	5.3B USD	2	17.3	8.3	11.9
US		Visa Inc NYSE:V	579.6B USD	14	28.2	20.1	21
US		Mastercard Inc NYSE:MA	446B USD	13.6	29.8	22	23.3
US		Automatic Data Processing Inc NASDAQ:ADP	82.6B USD	3.8	19	13.3	14.7
US		PayPal Holdings Inc NASDAQ:PYPL	40.7B USD	1.3	8	5.6	6.5
US		Paychex Inc NASDAQ:PAYX	32.5B USD	5.3	20.1	12.7	14.6
NL		Adyen NV AEX:ADYEN	28B EUR	10.7	26.9	14.5	16.3
US		Fiserv Inc NASDAQ:FISV	30.1B USD	1.4	8.7	6.4	10
US		Fidelity National Information Services Inc NYSE:FIS	25.3B USD	2.3	65.2	9.8	20.2
ES		Amadeus IT Group SA MAD:AMS	21.4B EUR	3.3	16.3	9.2	12.9
US	F	Fleetcor Technologies Inc NYSE:CPAY	20.1B USD	4.5	19	11	13.2

				Revenue Growth	P/S to Growth
US		WEX Inc NYSE:WEX	Average P/S: 5.7 2	5%	0.4
US		Visa Inc NYSE:V	14	11%	1.3
US		Mastercard Inc NYSE:MA	13.6	14%	1
US		Automatic Data Processing Inc NASDAQ:ADP	3.8	6%	0.6
US		PayPal Holdings Inc NASDAQ:PYPL	1.3	5%	0.3
US		Paychex Inc NASDAQ:PAYX	5.3	10%	0.5
NL		Adyen NV AEX:ADYEN	10.7	17%	0.6
US		Fiserv Inc NASDAQ:FISV	1.4	2%	0.7
US		Fidelity National Information Services Inc NYSE:FIS	2.3	12%	0.2
ES		Amadeus IT Group SA MAD:AMS	3.3	7%	0.5
US	F	Fleetcor Technologies Inc NYSE:CPAY	4.5	13%	0.3

				Earnings Growth	PEG
US		WEX Inc NYSE:WEX	Average P/E: 23.5 17.3	34%	0.5
US		Visa Inc NYSE:V	28.2	17%	1.7
US		Mastercard Inc NYSE:MA	29.8	17%	1.8
US		Automatic Data Processing Inc NASDAQ:ADP	19	9%	2.1
US		PayPal Holdings Inc NASDAQ:PYPL	8	5%	1.6
US		Paychex Inc NASDAQ:PAYX	20.1	12%	1.7
NL		Adyen NV AEX:ADYEN	26.9	21%	1.3
US		Fiserv Inc NASDAQ:FISV	8.7	16%	0.5
US		Fidelity National Information Services Inc NYSE:FIS	65.2	118%	0.6
ES		Amadeus IT Group SA MAD:AMS	16.3	14%	1.2
US	F	Fleetcor Technologies Inc NYSE:CPAY	19	31%	0.6

				EBITDA Growth	EV/EBITDA to Growth
US		WEX Inc NYSE:WEX	Average EV/EBITDA: 12.1 8.3	7%	1.2
US		Visa Inc NYSE:V	20.1	12%	1.7
US		Mastercard Inc NYSE:MA	22	14%	1.6
US		Automatic Data Processing Inc NASDAQ:ADP	13.3	7%	1.9
US		PayPal Holdings Inc NASDAQ:PYPL	5.6	-2%	N/A
US		Paychex Inc NASDAQ:PAYX	12.7	12%	1.1
NL		Adyen NV AEX:ADYEN	14.5	24%	0.6
US		Fiserv Inc NASDAQ:FISV	6.4	2%	3.2
US		Fidelity National Information Services Inc NYSE:FIS	9.8	21%	0.5
ES		Amadeus IT Group SA MAD:AMS	9.2	8%	1.1
US	F	Fleetcor Technologies Inc NYSE:CPAY	11	15%	0.7

				EBIT Growth	EV/EBIT to Growth
US		WEX Inc NYSE:WEX	Average EV/EBIT: 15 11.9	12%	1
US		Visa Inc NYSE:V	21	12%	1.7
US		Mastercard Inc NYSE:MA	23.3	14%	1.7
US		Automatic Data Processing Inc NASDAQ:ADP	14.7	8%	1.8
US		PayPal Holdings Inc NASDAQ:PYPL	6.5	-2%	N/A
US		Paychex Inc NASDAQ:PAYX	14.6	11%	1.3
NL		Adyen NV AEX:ADYEN	16.3	24%	0.7
US		Fiserv Inc NASDAQ:FISV	10	10%	1
US		Fidelity National Information Services Inc NYSE:FIS	20.2	38%	0.5
ES		Amadeus IT Group SA MAD:AMS	12.9	10%	1.3
US	F	Fleetcor Technologies Inc NYSE:CPAY	13.2	17%	0.8

WEX Inc
NYSE:WEX

Relative Value

Valuation Multiples

Multiples Across Competitors

WEX Competitors Multiples
WEX Inc Competitors

See Also

Company

Help

Tools

Stocks

WEX Inc NYSE:WEX

Relative Value

Valuation Multiples

Multiples Across Competitors

WEX Competitors Multiples WEX Inc Competitors

See Also

Company

Help

Tools

Stocks

WEX Inc
NYSE:WEX

WEX Competitors Multiples
WEX Inc Competitors