Waterdrop Inc
NYSE:WDH
Relative Value
The Relative Value of one WDH stock under the Base Case scenario is 0.72 USD. Compared to the current market price of 1.76 USD, Waterdrop Inc is Overvalued by 59%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Multiples Across Competitors
WDH Competitors Multiples
Waterdrop Inc Competitors
| Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
|---|---|---|---|---|---|---|---|---|
| CN |
W
|
Waterdrop Inc
NYSE:WDH
|
636.5m USD | 1.3 | 8.6 | 12.6 | 13.1 | |
| US |
|
Marsh & McLennan Companies Inc
NYSE:MMC
|
84.8B USD | 3.2 | 20.5 | 13.3 | 15.1 | |
| IE |
|
Aon PLC
NYSE:AON
|
71.4B USD | 4.2 | 19.3 | 13.2 | 15.9 | |
| US |
|
Arthur J Gallagher & Co
NYSE:AJG
|
56B USD | 4 | 37.5 | 15.2 | 20.4 | |
| US |
A
|
Arthur J. Gallagher & Co.
SWB:GAH
|
27.2B EUR | 2.3 | 21.3 | 9.7 | 13 | |
| UK |
W
|
Willis Towers Watson PLC
NASDAQ:WTW
|
28B USD | 2.9 | 17.5 | 11.4 | 13.6 | |
| US |
|
Brown & Brown Inc
NYSE:BRO
|
23.9B USD | 4 | 22.9 | 14.4 | 17.5 | |
| US |
|
Ryan Specialty Group Holdings Inc
NYSE:RYAN
|
10B USD | 3.3 | 157.4 | 14.6 | 21.4 | |
| US |
|
Reliance Global Group Inc
NASDAQ:RELI
|
9.8B USD | 750.3 | -1 405.3 | -1 345.3 | -1 131.7 | |
| IN |
|
PB Fintech Ltd
NSE:POLICYBZR
|
656.9B INR | 10.5 | 112.9 | 157.9 | 236.5 | |
| US |
|
Hagerty Inc
NYSE:HGTY
|
3.4B USD | 2.5 | 102.1 | 22.3 | 29.4 |