Balance Sheet

Assets

+11%

+39%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	23	27	35	22	73	72	86	112	54	64	86	124	128	160	110	118	96	151	449	213	527	524	703	605
Cash Equivalents	23	27	35	22	73	72	86	112	54	64	86	124	128	160	110	118	96	151	449	213	527	524	703	605
Total Receivables	211	298	420	365	907	928	853	697	848	995	1 126	1 194	1 312	1 156	1 125	1 295	1 288	1 302	2 706	3 333	4 098	4 070	3 871	4 592
Accounts Receivables	182	267	383	316	830	845	791	636	793	939	1 036	1 045	1 117	1 075	1 034	1 170	1 167	1 187	2 467	2 958	3 663	3 640	3 454	4 070
Other Receivables	29	31	37	49	77	83	62	61	55	56	90	149	195	81	91	125	121	115	239	376	436	431	416	522
Inventory	340	321	387	501	614	666	606	507	589	627	794	787	820	810	821	956	949	1 012	2 164	2 666	3 499	3 572	3 502	4 009
Other Current Assets	7	9	13	21	24	14	13	15	23	51	96	101	90	130	46	40	52	76	188	138	206	881	969	1 024
Total Current Assets	581	656	855	909	1 618	1 680	1 558	1 331	1 514	1 737	2 102	2 206	2 350	2 258	2 103	2 409	2 386	2 540	5 507	6 350	8 331	8 392	8 351	9 456
PP&E Net	110	99	95	103	107	104	119	116	118	134	211	199	183	167	158	156	161	417	934	910	1 028	1 185	1 178	1 355
PP&E Gross	110	99	95	103	107	104	119	116	118	134	211	199	183	167	158	156	161	417	934	910	1 028	1 185	1 178	1 355
Accumulated Depreciation	91	112	135	160	149	163	176	199	216	190	199	214	229	243	259	278	292	268	312	365	426	503	554	626
Intangible Assets	0	0	0	84	148	134	89	81	160	157	497	439	430	404	393	367	316	287	2 065	1 944	1 943	1 858	1 836	1 769
Goodwill	314	399	402	542	931	924	863	863	986	1 008	1 778	1 734	1 735	1 682	1 731	1 772	1 723	1 759	3 187	3 208	3 241	3 262	3 280	3 343
Long-Term Investments	0	0	0	0	0	0	46	44	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	14	7	6	13	20	17	45	58	49	42	43	71	56	60	47	31	20	14	187	205	269	365	416	571
Other Assets	314	399	402	542	931	924	863	863	986	1 008	1 778	1 734	1 735	1 682	1 731	1 772	1 723	1 759	3 187	3 208	3 241	3 262	3 280	3 343
Total Assets	1 020 N/A	1 161 +14%	1 357 +17%	1 651 +22%	2 824 +71%	2 860 +1%	2 720 -5%	2 494 -8%	2 827 +13%	3 078 +9%	4 630 +50%	4 649 +0%	4 754 +2%	4 570 -4%	4 432 -3%	4 735 +7%	4 605 -3%	5 018 +9%	11 880 +137%	12 618 +6%	14 812 +17%	15 061 +2%	15 061 +0%	16 495 +10%
Liabilities
Accounts Payable	347	366	456	572	590	626	557	453	538	643	707	735	765	716	685	800	794	830	1 707	2 140	2 728	2 432	2 671	3 031
Accrued Liabilities	20	47	43	51	70	51	50	31	67	77	86	57	68	154	49	73	88	112	327	445	399	348	412	482
Short-Term Debt	0	0	0	18	418	561	325	32	28	47	30	75	83	77	50	72	49	44	0	0	0	0	0	0
Current Portion of Long-Term Debt	6	2	31	37	6	3	4	94	4	6	10	3	2	1	1	1	25	0	529	10	70	9	20	25
Other Current Liabilities	31	64	34	41	69	50	71	71	72	72	175	182	146	0	88	96	105	97	424	455	620	600	702	759
Total Current Liabilities	403	480	564	720	1 154	1 292	1 006	681	708	846	1 008	1 052	1 064	948	874	1 041	1 062	1 084	2 987	3 050	3 817	3 388	3 804	4 297
Long-Term Debt	412	420	386	352	744	811	801	598	726	643	1 695	1 448	1 366	1 439	1 363	1 313	1 167	1 257	4 370	4 702	5 346	5 313	5 046	5 756
Deferred Income Tax	29	34	43	74	150	118	137	191	211	223	300	341	347	365	168	137	144	147	488	437	461	452	416	427
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	4	6	7	7	6	5	5	5	5
Other Liabilities	6	60	10	14	14	30	21	28	33	21	72	43	49	44	63	128	102	271	699	653	738	876	831	988
Total Liabilities	850 N/A	994 +17%	1 003 +1%	1 160 +16%	2 061 +78%	2 251 +9%	1 965 -13%	1 498 -24%	1 678 +12%	1 732 +3%	3 076 +78%	2 884 -6%	2 826 -2%	2 793 -1%	2 465 -12%	2 616 +6%	2 470 -6%	2 752 +11%	8 536 +210%	8 835 +4%	10 357 +17%	10 024 -3%	10 091 +1%	11 463 +14%
Equity
Common Stock	0	0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	367	337	272	168	49	285	477	582	698	892	1 093	1 368	1 644	1 854	1 915	2 080	2 307	2 530	2 602	3 005	3 795	4 392	4 961	5 513
Additional Paid In Capital	571	560	676	707	770	809	886	993	1 019	1 037	1 066	1 083	1 102	1 117	986	999	994	1 039	1 943	1 969	2 005	2 037	2 052	1 507
Treasury Stock	34	61	61	62	71	511	590	590	591	593	604	610	616	773	543	647	758	937	938	956	969	1 060	1 495	1 590
Other Equity	1	6	10	14	15	26	18	11	23	10	1	77	202	423	392	313	408	368	263	236	378	332	547	400
Total Equity	169 N/A	168 -1%	354 +111%	491 +39%	763 +55%	608 -20%	755 +24%	996 +32%	1 149 +15%	1 346 +17%	1 554 +15%	1 765 +14%	1 929 +9%	1 777 -8%	1 967 +11%	2 120 +8%	2 135 +1%	2 265 +6%	3 344 +48%	3 783 +13%	4 454 +18%	5 037 +13%	4 971 -1%	5 032 +1%
Total Liabilities & Equity	1 020 N/A	1 161 +14%	1 357 +17%	1 651 +22%	2 824 +71%	2 860 +1%	2 720 -5%	2 494 -8%	2 827 +13%	3 078 +9%	4 630 +50%	4 649 +0%	4 754 +2%	4 570 -4%	4 432 -3%	4 735 +7%	4 605 -3%	5 018 +9%	11 880 +137%	12 618 +6%	14 812 +17%	15 061 +2%	15 061 +0%	16 495 +10%
Shares Outstanding
Common Shares Outstanding	45	45	51	52	54	43	42	42	43	43	44	44	44	47	49	47	45	42	46	50	51	51	49	49
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Wesco International Inc
NYSE:WCC

Balance Sheet

Balance Sheet Decomposition
Wesco International Inc

Balance Sheet
Wesco International Inc

See Also

Company

Help

Tools

Stocks

Wesco International Inc NYSE:WCC

Balance Sheet

Balance Sheet Decomposition Wesco International Inc

Balance Sheet Wesco International Inc

See Also

Company

Help

Tools

Stocks

Wesco International Inc
NYSE:WCC

Balance Sheet Decomposition
Wesco International Inc

Balance Sheet
Wesco International Inc