Wayfair Inc banner

Wayfair Inc
NYSE:W

Watchlist Manager
Wayfair Inc Logo
Wayfair Inc
NYSE:W
Watchlist
Price: 102.99 USD 0.48% Market Closed
Market Cap: $13.6B

DCF Value

The DCF Value for Wayfair Inc (W) under the Base Case is 76.85 USD. Compared with the current market price of 102.99 USD, the stock appears Overvalued by 25% .

Key assumptions
W DCF Value
Base Case
$76.85
Overvaluation 25%
DCF Value
Price $102.99
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time