Ventas Inc
NYSE:VTR
Balance Sheet
Balance Sheet Decomposition
Ventas Inc
Ventas Inc
Balance Sheet
Ventas Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
82
|
3
|
2
|
1
|
28
|
177
|
107
|
22
|
46
|
68
|
95
|
55
|
53
|
287
|
81
|
72
|
106
|
413
|
150
|
123
|
509
|
898
|
741
|
|
| Cash Equivalents |
2
|
82
|
3
|
2
|
1
|
28
|
177
|
107
|
22
|
46
|
68
|
95
|
55
|
53
|
287
|
81
|
72
|
106
|
413
|
150
|
123
|
509
|
898
|
741
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
100
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
100
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
82
|
3
|
2
|
1
|
28
|
177
|
107
|
22
|
46
|
68
|
95
|
55
|
53
|
287
|
81
|
72
|
106
|
413
|
150
|
123
|
509
|
1 006
|
841
|
|
| PP&E Net |
812
|
681
|
1 058
|
2 487
|
3 048
|
5 476
|
5 173
|
5 129
|
5 280
|
15 914
|
17 112
|
18 076
|
16 773
|
19 625
|
20 395
|
20 622
|
20 094
|
21 729
|
20 550
|
21 817
|
21 160
|
21 749
|
22 601
|
24 127
|
|
| PP&E Gross |
812
|
681
|
1 058
|
2 487
|
3 048
|
5 476
|
5 173
|
5 129
|
5 280
|
15 914
|
17 112
|
18 076
|
16 773
|
19 625
|
20 395
|
20 622
|
20 094
|
21 729
|
20 550
|
21 817
|
21 160
|
21 749
|
22 601
|
24 127
|
|
| Accumulated Depreciation |
409
|
409
|
454
|
541
|
660
|
816
|
988
|
1 270
|
1 468
|
1 917
|
2 634
|
3 328
|
3 424
|
4 177
|
4 932
|
5 638
|
6 383
|
7 088
|
7 878
|
8 351
|
9 264
|
10 177
|
11 096
|
12 044
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
463
|
515
|
476
|
19
|
13
|
8
|
6
|
6
|
5
|
5
|
7
|
6
|
6
|
12
|
11
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
364
|
1 047
|
1 033
|
1 035
|
1 051
|
1 051
|
1 052
|
1 046
|
1 044
|
1 045
|
1 045
|
1 046
|
|
| Note Receivable |
21
|
20
|
16
|
43
|
38
|
22
|
123
|
132
|
149
|
276
|
697
|
566
|
1 008
|
1 114
|
999
|
1 674
|
800
|
1 047
|
832
|
726
|
749
|
248
|
376
|
416
|
|
| Long-Term Investments |
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
149
|
101
|
92
|
168
|
96
|
124
|
173
|
312
|
342
|
745
|
597
|
675
|
679
|
722
|
718
|
|
| Other Long-Term Assets |
38
|
21
|
39
|
77
|
98
|
77
|
78
|
69
|
58
|
223
|
260
|
302
|
2 627
|
171
|
136
|
172
|
65
|
179
|
58
|
86
|
104
|
231
|
226
|
254
|
|
| Other Assets |
6
|
8
|
10
|
31
|
68
|
113
|
220
|
179
|
134
|
202
|
227
|
125
|
515
|
1 189
|
1 218
|
1 225
|
1 237
|
1 284
|
1 326
|
1 334
|
1 341
|
1 304
|
1 246
|
1 225
|
|
| Total Assets |
896
N/A
|
813
-9%
|
1 127
+39%
|
2 639
+134%
|
3 254
+23%
|
5 717
+76%
|
5 771
+1%
|
5 616
-3%
|
5 758
+3%
|
17 272
+200%
|
18 980
+10%
|
19 731
+4%
|
21 166
+7%
|
22 262
+5%
|
23 167
+4%
|
23 955
+3%
|
22 585
-6%
|
24 692
+9%
|
23 929
-3%
|
24 718
+3%
|
24 158
-2%
|
24 725
+2%
|
26 187
+6%
|
27 592
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
25
|
15
|
27
|
75
|
114
|
174
|
168
|
190
|
207
|
1 086
|
995
|
1 002
|
751
|
779
|
908
|
1 183
|
1 086
|
1 146
|
1 133
|
1 090
|
1 032
|
1 042
|
1 152
|
1 241
|
|
| Accrued Liabilities |
7
|
6
|
9
|
14
|
20
|
21
|
22
|
18
|
19
|
38
|
48
|
54
|
62
|
81
|
84
|
94
|
100
|
362
|
321
|
304
|
301
|
312
|
361
|
352
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 786
|
2 174
|
|
| Other Current Liabilities |
79
|
37
|
40
|
48
|
50
|
9
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
111
|
58
|
76
|
137
|
184
|
204
|
197
|
208
|
226
|
1 124
|
1 043
|
1 056
|
813
|
860
|
992
|
1 277
|
1 186
|
1 508
|
1 454
|
1 394
|
1 333
|
1 354
|
3 300
|
3 766
|
|
| Long-Term Debt |
708
|
641
|
843
|
1 803
|
2 329
|
3 360
|
3 137
|
2 670
|
2 900
|
6 429
|
8 414
|
9 365
|
10 844
|
11 207
|
11 127
|
11 276
|
10 734
|
12 159
|
11 895
|
12 028
|
12 297
|
13 491
|
11 736
|
10 837
|
|
| Deferred Income Tax |
30
|
30
|
30
|
30
|
30
|
298
|
257
|
254
|
241
|
261
|
260
|
250
|
344
|
338
|
317
|
250
|
205
|
201
|
63
|
59
|
36
|
25
|
8
|
23
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
31
|
19
|
19
|
3
|
81
|
70
|
80
|
74
|
61
|
69
|
66
|
56
|
100
|
98
|
91
|
69
|
56
|
58
|
59
|
|
| Other Liabilities |
99
|
28
|
17
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
238
|
34
|
1
|
60
|
0
|
5
|
3
|
11
|
6
|
9
|
3
|
4
|
|
| Total Liabilities |
949
N/A
|
757
-20%
|
967
+28%
|
1 972
+104%
|
2 544
+29%
|
3 893
+53%
|
3 611
-7%
|
3 151
-13%
|
3 371
+7%
|
7 894
+134%
|
9 786
+24%
|
10 751
+10%
|
12 314
+15%
|
12 501
+2%
|
12 506
+0%
|
12 930
+3%
|
12 181
-6%
|
13 973
+15%
|
13 514
-3%
|
13 583
+1%
|
13 740
+1%
|
14 935
+9%
|
15 105
+1%
|
14 690
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
21
|
21
|
21
|
26
|
27
|
33
|
36
|
39
|
39
|
72
|
74
|
74
|
75
|
84
|
89
|
89
|
89
|
93
|
94
|
100
|
100
|
101
|
109
|
119
|
|
| Retained Earnings |
134
|
57
|
45
|
50
|
84
|
48
|
118
|
166
|
256
|
412
|
778
|
1 127
|
1 526
|
2 112
|
2 488
|
2 241
|
2 930
|
3 669
|
4 030
|
4 680
|
5 449
|
6 214
|
6 887
|
7 528
|
|
| Additional Paid In Capital |
192
|
162
|
209
|
693
|
766
|
1 821
|
2 264
|
2 573
|
2 577
|
9 594
|
9 921
|
10 079
|
10 119
|
11 603
|
12 917
|
13 053
|
13 077
|
14 056
|
14 171
|
15 499
|
15 540
|
15 651
|
17 607
|
19 976
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
1
|
0
|
7
|
2
|
1
|
1
|
16
|
27
|
26
|
2
|
0
|
1
|
2
|
1
|
|
| Treasury Stock |
105
|
51
|
15
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
221
|
222
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
25
|
0
|
|
| Other Equity |
27
|
19
|
10
|
1
|
1
|
17
|
21
|
20
|
22
|
123
|
197
|
177
|
178
|
187
|
142
|
123
|
153
|
212
|
155
|
214
|
228
|
268
|
279
|
337
|
|
| Total Equity |
54
N/A
|
56
N/A
|
160
+186%
|
667
+317%
|
710
+6%
|
1 824
+157%
|
2 161
+18%
|
2 466
+14%
|
2 387
-3%
|
9 378
+293%
|
9 194
-2%
|
8 981
-2%
|
8 852
-1%
|
9 761
+10%
|
10 661
+9%
|
11 025
+3%
|
10 404
-6%
|
10 720
+3%
|
10 416
-3%
|
11 135
+7%
|
10 418
-6%
|
9 791
-6%
|
11 081
+13%
|
12 902
+16%
|
|
| Total Liabilities & Equity |
896
N/A
|
813
-9%
|
1 127
+39%
|
2 639
+134%
|
3 254
+23%
|
5 717
+76%
|
5 771
+1%
|
5 616
-3%
|
5 758
+3%
|
17 272
+200%
|
18 980
+10%
|
19 731
+4%
|
21 166
+7%
|
22 262
+5%
|
23 167
+4%
|
23 955
+3%
|
22 585
-6%
|
24 692
+9%
|
23 929
-3%
|
24 718
+3%
|
24 158
-2%
|
24 725
+2%
|
26 187
+6%
|
27 592
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
79
|
81
|
85
|
104
|
106
|
134
|
143
|
157
|
157
|
289
|
292
|
294
|
298
|
334
|
354
|
356
|
357
|
373
|
375
|
399
|
400
|
402
|
437
|
475
|
|