Vishay Intertechnology Inc
NYSE:VSH
Balance Sheet
Balance Sheet Decomposition
Vishay Intertechnology Inc
Vishay Intertechnology Inc
Balance Sheet
Vishay Intertechnology Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
340
|
556
|
633
|
623
|
672
|
537
|
324
|
579
|
897
|
749
|
698
|
640
|
592
|
476
|
472
|
748
|
686
|
694
|
620
|
774
|
611
|
973
|
590
|
515
|
|
| Cash Equivalents |
340
|
556
|
633
|
623
|
672
|
537
|
324
|
579
|
897
|
749
|
698
|
640
|
592
|
476
|
472
|
748
|
686
|
694
|
620
|
774
|
611
|
973
|
590
|
515
|
|
| Short-Term Investments |
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
249
|
295
|
511
|
515
|
619
|
627
|
547
|
78
|
109
|
159
|
147
|
305
|
36
|
16
|
0
|
|
| Total Receivables |
360
|
377
|
355
|
354
|
353
|
444
|
311
|
284
|
331
|
271
|
247
|
274
|
272
|
273
|
274
|
340
|
397
|
328
|
339
|
396
|
416
|
427
|
402
|
382
|
|
| Accounts Receivables |
344
|
368
|
352
|
351
|
352
|
442
|
311
|
284
|
331
|
271
|
247
|
274
|
272
|
273
|
274
|
340
|
397
|
328
|
339
|
396
|
416
|
427
|
402
|
382
|
|
| Other Receivables |
16
|
9
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
554
|
515
|
518
|
488
|
537
|
555
|
538
|
435
|
428
|
418
|
408
|
433
|
425
|
421
|
381
|
430
|
480
|
432
|
448
|
537
|
619
|
648
|
689
|
759
|
|
| Other Current Assets |
220
|
183
|
177
|
132
|
166
|
207
|
155
|
109
|
139
|
144
|
144
|
122
|
106
|
100
|
111
|
130
|
143
|
141
|
132
|
157
|
170
|
214
|
218
|
231
|
|
| Total Current Assets |
1 474
|
1 631
|
1 682
|
1 607
|
1 727
|
1 743
|
1 329
|
1 408
|
1 795
|
1 831
|
1 791
|
1 981
|
1 909
|
1 888
|
1 865
|
2 195
|
1 784
|
1 704
|
1 697
|
2 010
|
2 121
|
2 297
|
1 916
|
1 887
|
|
| PP&E Net |
1 275
|
1 214
|
1 172
|
1 091
|
1 124
|
1 221
|
1 162
|
1 010
|
912
|
908
|
915
|
927
|
898
|
865
|
849
|
906
|
969
|
1 045
|
1 046
|
1 097
|
1 262
|
1 421
|
1 664
|
1 793
|
|
| PP&E Gross |
1 275
|
1 214
|
1 172
|
1 091
|
1 124
|
1 221
|
1 162
|
1 010
|
912
|
908
|
915
|
927
|
898
|
865
|
849
|
906
|
969
|
1 045
|
1 046
|
1 097
|
1 262
|
1 421
|
1 664
|
1 793
|
|
| Accumulated Depreciation |
855
|
971
|
1 099
|
1 161
|
1 316
|
1 469
|
1 617
|
1 779
|
1 759
|
1 851
|
1 966
|
2 164
|
2 205
|
2 247
|
2 167
|
2 312
|
2 373
|
2 426
|
2 593
|
2 639
|
2 705
|
2 846
|
2 931
|
3 195
|
|
| Intangible Assets |
122
|
135
|
128
|
174
|
168
|
193
|
178
|
154
|
114
|
104
|
134
|
130
|
187
|
103
|
85
|
70
|
66
|
61
|
67
|
68
|
78
|
72
|
87
|
78
|
|
| Goodwill |
1 356
|
1 467
|
1 435
|
1 435
|
1 464
|
1 677
|
0
|
0
|
0
|
9
|
35
|
43
|
144
|
138
|
141
|
143
|
148
|
151
|
158
|
165
|
201
|
201
|
179
|
180
|
|
| Other Long-Term Assets |
88
|
120
|
221
|
221
|
208
|
162
|
148
|
148
|
146
|
142
|
142
|
157
|
136
|
159
|
139
|
149
|
140
|
161
|
187
|
203
|
203
|
248
|
265
|
295
|
|
| Other Assets |
1 356
|
1 467
|
1 435
|
1 435
|
1 464
|
1 677
|
0
|
0
|
0
|
9
|
35
|
43
|
144
|
138
|
141
|
143
|
148
|
151
|
158
|
165
|
201
|
201
|
179
|
180
|
|
| Total Assets |
4 315
N/A
|
4 566
+6%
|
4 639
+2%
|
4 528
-2%
|
4 692
+4%
|
4 995
+6%
|
2 816
-44%
|
2 720
-3%
|
2 966
+9%
|
2 994
+1%
|
3 016
+1%
|
3 237
+7%
|
3 274
+1%
|
3 153
-4%
|
3 078
-2%
|
3 462
+12%
|
3 106
-10%
|
3 121
+0%
|
3 155
+1%
|
3 543
+12%
|
3 866
+9%
|
4 240
+10%
|
4 111
-3%
|
4 234
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
124
|
158
|
131
|
143
|
146
|
173
|
105
|
118
|
168
|
155
|
148
|
164
|
175
|
157
|
174
|
222
|
218
|
174
|
196
|
254
|
189
|
191
|
216
|
215
|
|
| Accrued Liabilities |
407
|
394
|
349
|
293
|
337
|
377
|
308
|
250
|
308
|
271
|
257
|
268
|
258
|
278
|
264
|
290
|
371
|
329
|
346
|
358
|
398
|
372
|
384
|
435
|
|
| Short-Term Debt |
18
|
18
|
4
|
4
|
1
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
19
|
1
|
0
|
2
|
4
|
1
|
13
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
9
|
10
|
30
|
30
|
47
|
46
|
25
|
24
|
51
|
14
|
7
|
18
|
15
|
22
|
19
|
50
|
54
|
18
|
21
|
82
|
139
|
129
|
108
|
71
|
|
| Total Current Liabilities |
576
|
581
|
514
|
470
|
534
|
597
|
462
|
408
|
527
|
440
|
412
|
449
|
447
|
458
|
457
|
563
|
644
|
520
|
562
|
694
|
726
|
692
|
708
|
720
|
|
| Long-Term Debt |
706
|
837
|
752
|
752
|
608
|
607
|
334
|
320
|
432
|
399
|
393
|
365
|
444
|
437
|
446
|
623
|
497
|
499
|
395
|
456
|
501
|
818
|
905
|
951
|
|
| Deferred Income Tax |
53
|
35
|
14
|
27
|
16
|
24
|
19
|
13
|
82
|
110
|
129
|
158
|
175
|
305
|
287
|
488
|
240
|
162
|
127
|
180
|
200
|
143
|
96
|
97
|
|
| Minority Interest |
76
|
83
|
98
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
5
|
2
|
2
|
3
|
3
|
3
|
4
|
5
|
0
|
0
|
|
| Other Liabilities |
545
|
516
|
488
|
419
|
448
|
405
|
452
|
457
|
428
|
436
|
454
|
387
|
377
|
325
|
318
|
357
|
341
|
451
|
491
|
468
|
388
|
386
|
372
|
378
|
|
| Total Liabilities |
1 956
N/A
|
2 052
+5%
|
1 865
-9%
|
1 672
-10%
|
1 611
-4%
|
1 639
+2%
|
1 271
-22%
|
1 203
-5%
|
1 474
+23%
|
1 391
-6%
|
1 393
+0%
|
1 364
-2%
|
1 449
+6%
|
1 531
+6%
|
1 512
-1%
|
2 032
+34%
|
1 724
-15%
|
1 636
-5%
|
1 578
-4%
|
1 800
+14%
|
1 819
+1%
|
2 044
+12%
|
2 082
+2%
|
2 146
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
16
|
16
|
17
|
18
|
18
|
19
|
19
|
19
|
17
|
16
|
14
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
15
|
14
|
15
|
15
|
15
|
14
|
|
| Retained Earnings |
523
|
550
|
595
|
657
|
797
|
926
|
866
|
923
|
742
|
503
|
381
|
258
|
176
|
319
|
307
|
362
|
61
|
72
|
139
|
402
|
773
|
1 041
|
956
|
892
|
|
| Additional Paid In Capital |
1 911
|
1 919
|
2 028
|
2 226
|
2 230
|
2 252
|
2 316
|
2 318
|
2 157
|
2 087
|
2 000
|
2 054
|
2 055
|
2 059
|
1 953
|
1 753
|
1 436
|
1 425
|
1 409
|
1 348
|
1 352
|
1 291
|
1 306
|
1 101
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
83
|
162
|
212
|
0
|
|
| Other Equity |
92
|
29
|
134
|
46
|
36
|
160
|
76
|
103
|
61
|
4
|
10
|
62
|
69
|
132
|
96
|
24
|
7
|
27
|
14
|
20
|
11
|
10
|
35
|
81
|
|
| Total Equity |
2 359
N/A
|
2 514
+7%
|
2 773
+10%
|
2 856
+3%
|
3 081
+8%
|
3 357
+9%
|
1 545
-54%
|
1 516
-2%
|
1 492
-2%
|
1 603
+7%
|
1 623
+1%
|
1 873
+15%
|
1 825
-3%
|
1 623
-11%
|
1 566
-4%
|
1 430
-9%
|
1 382
-3%
|
1 485
+7%
|
1 576
+6%
|
1 744
+11%
|
2 046
+17%
|
2 196
+7%
|
2 029
-8%
|
2 088
+3%
|
|
| Total Liabilities & Equity |
4 315
N/A
|
4 566
+6%
|
4 639
+2%
|
4 528
-2%
|
4 692
+4%
|
4 995
+6%
|
2 816
-44%
|
2 720
-3%
|
2 966
+9%
|
2 994
+1%
|
3 016
+1%
|
3 237
+7%
|
3 274
+1%
|
3 153
-4%
|
3 078
-2%
|
3 462
+12%
|
3 106
-10%
|
3 121
+0%
|
3 155
+1%
|
3 543
+12%
|
3 866
+9%
|
4 240
+10%
|
4 111
-3%
|
4 234
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
160
|
146
|
166
|
184
|
185
|
186
|
187
|
187
|
165
|
157
|
143
|
147
|
148
|
148
|
146
|
144
|
144
|
144
|
145
|
145
|
145
|
145
|
136
|
136
|
|