Voya Financial Inc
NYSE:VOYA
Balance Sheet
Balance Sheet Decomposition
Voya Financial Inc
Voya Financial Inc
Balance Sheet
Voya Financial Inc
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
810
|
775
|
2 228
|
3 552
|
3 241
|
2 980
|
2 229
|
1 435
|
1 568
|
1 249
|
1 723
|
1 573
|
1 007
|
937
|
1 399
|
1 228
|
|
| Cash Equivalents |
810
|
775
|
2 228
|
3 552
|
3 241
|
2 980
|
2 229
|
1 435
|
1 568
|
1 249
|
1 723
|
1 573
|
1 007
|
937
|
1 399
|
1 228
|
|
| Total Receivables |
7 758
|
7 723
|
7 379
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Insurance Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 635
|
12 426
|
11 982
|
11 284
|
10 713
|
|
| Deferred Policy Acquisition Cost |
5 038
|
4 352
|
3 656
|
5 352
|
4 571
|
5 370
|
3 997
|
3 374
|
2 973
|
2 226
|
1 510
|
1 378
|
2 363
|
2 250
|
2 148
|
2 401
|
|
| Total Current Assets |
7 758
|
7 723
|
7 379
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
139
|
126
|
125
|
112
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
139
|
126
|
125
|
112
|
107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
313
|
282
|
242
|
261
|
269
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
405
|
351
|
317
|
293
|
253
|
220
|
188
|
155
|
121
|
87
|
76
|
97
|
631
|
857
|
832
|
874
|
|
| Goodwill |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
48
|
48
|
48
|
72
|
327
|
748
|
748
|
804
|
|
| Long-Term Investments |
81 856
|
86 578
|
91 112
|
84 071
|
87 374
|
85 100
|
61 153
|
64 644
|
49 918
|
52 700
|
54 841
|
44 387
|
38 086
|
35 683
|
33 927
|
37 467
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
162
|
1 300
|
2 215
|
64 279
|
59 833
|
21 655
|
21 495
|
21 889
|
986
|
2 223
|
2 160
|
2 134
|
1 871
|
|
| Other Assets |
108 509
|
103 793
|
111 702
|
127 456
|
130 066
|
122 213
|
82 627
|
92 984
|
79 195
|
91 233
|
100 479
|
109 206
|
89 870
|
103 035
|
112 050
|
124 185
|
|
| Total Assets |
204 377
N/A
|
203 573
0%
|
216 394
+6%
|
221 023
+2%
|
226 931
+3%
|
218 224
-4%
|
214 585
-2%
|
222 532
+4%
|
155 430
-30%
|
168 990
+9%
|
180 518
+7%
|
171 262
-5%
|
146 606
-14%
|
157 085
+7%
|
163 889
+4%
|
178 859
+9%
|
|
| Liabilities | |||||||||||||||||
| Insurance Policy Liabilities |
122 581
|
118 117
|
115 907
|
122 876
|
124 245
|
118 210
|
81 729
|
95 118
|
80 884
|
92 996
|
101 116
|
111 568
|
91 195
|
103 814
|
112 317
|
123 262
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5 465
|
1 055
|
1 065
|
0
|
0
|
0
|
0
|
337
|
1
|
1
|
1
|
1
|
141
|
1
|
399
|
586
|
|
| Total Current Liabilities |
5 465
|
1 055
|
1 065
|
0
|
0
|
0
|
0
|
337
|
1
|
1
|
1
|
1
|
141
|
1
|
399
|
586
|
|
| Long-Term Debt |
2 784
|
1 343
|
3 171
|
3 515
|
3 516
|
3 460
|
3 550
|
3 123
|
3 136
|
3 042
|
3 044
|
2 595
|
2 094
|
2 097
|
2 103
|
1 518
|
|
| Deferred Income Tax |
26
|
513
|
1 043
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
1 237
|
1 572
|
2 186
|
2 242
|
2 415
|
2 840
|
973
|
1 030
|
792
|
822
|
1 068
|
1 568
|
1 648
|
1 860
|
2 002
|
2 086
|
|
| Other Liabilities |
65 453
|
68 620
|
79 147
|
79 118
|
80 609
|
80 278
|
115 338
|
112 915
|
62 404
|
62 790
|
65 179
|
47 277
|
48 179
|
45 120
|
43 063
|
46 454
|
|
| Total Liabilities |
197 546
N/A
|
191 219
-3%
|
202 519
+6%
|
207 751
+3%
|
210 785
+1%
|
204 788
-3%
|
201 590
-2%
|
212 523
+5%
|
147 217
-31%
|
159 651
+8%
|
170 408
+7%
|
163 009
-4%
|
143 257
-12%
|
152 892
+7%
|
159 884
+5%
|
173 906
+9%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
12 970
|
13 109
|
12 756
|
12 143
|
9 803
|
9 406
|
9 742
|
12 719
|
11 732
|
4 718
|
4 957
|
1 310
|
201
|
505
|
954
|
1 392
|
|
| Additional Paid In Capital |
18 827
|
22 868
|
22 918
|
23 564
|
23 650
|
23 717
|
23 609
|
23 821
|
24 316
|
11 184
|
11 183
|
7 542
|
6 643
|
6 143
|
6 266
|
6 358
|
|
| Unrealized Security Profit/Loss |
951
|
2 522
|
3 651
|
1 799
|
3 062
|
1 392
|
1 895
|
2 716
|
600
|
3 324
|
4 893
|
2 097
|
0
|
2 402
|
2 464
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
807
|
2 302
|
2 796
|
3 827
|
4 981
|
460
|
1 016
|
80
|
39
|
56
|
754
|
1 010
|
|
| Other Equity |
22
|
73
|
59
|
50
|
41
|
33
|
26
|
15
|
7
|
7
|
5
|
3
|
3 055
|
2 400
|
2 462
|
1 788
|
|
| Total Equity |
6 831
N/A
|
12 354
+81%
|
13 875
+12%
|
13 272
-4%
|
16 146
+22%
|
13 436
-17%
|
12 995
-3%
|
10 009
-23%
|
8 213
-18%
|
9 339
+14%
|
10 110
+8%
|
8 253
-18%
|
3 349
-59%
|
4 193
+25%
|
4 005
-4%
|
4 953
+24%
|
|
| Total Liabilities & Equity |
204 377
N/A
|
203 573
0%
|
216 394
+6%
|
221 023
+2%
|
226 931
+3%
|
218 224
-4%
|
214 585
-2%
|
222 532
+4%
|
155 430
-30%
|
168 990
+9%
|
180 518
+7%
|
171 262
-5%
|
146 606
-14%
|
157 085
+7%
|
163 889
+4%
|
178 859
+9%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
230
|
230
|
230
|
262
|
242
|
209
|
195
|
172
|
151
|
132
|
124
|
108
|
97
|
103
|
95
|
94
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|