Veralto Corp
NYSE:VLTO
Income Statement
Earnings Waterfall
Veralto Corp
Income Statement
Veralto Corp
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Apr-2025 | Jul-2025 | Oct-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
5
|
30
|
58
|
88
|
110
|
113
|
112
|
110
|
104
|
96
|
|
| Revenue |
7 326
N/A
|
7 348
+0%
|
8 603
+17%
|
5 021
-42%
|
5 042
+0%
|
5 077
+1%
|
5 136
+1%
|
5 193
+1%
|
5 279
+2%
|
5 362
+2%
|
5 452
+2%
|
5 503
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(3 151)
|
(3 156)
|
(3 688)
|
(2 120)
|
(2 102)
|
(2 087)
|
(2 086)
|
(2 088)
|
(2 116)
|
(2 151)
|
(2 180)
|
(2 204)
|
|
| Gross Profit |
4 175
N/A
|
4 192
+0%
|
4 915
+17%
|
2 901
-41%
|
2 940
+1%
|
2 990
+2%
|
3 050
+2%
|
3 105
+2%
|
3 163
+2%
|
3 211
+2%
|
3 272
+2%
|
3 299
+1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(2 469)
|
(2 499)
|
(2 949)
|
(1 761)
|
(1 799)
|
(1 839)
|
(1 864)
|
(1 897)
|
(1 926)
|
(1 960)
|
(2 003)
|
(2 022)
|
|
| Selling, General & Administrative |
(2 141)
|
(2 169)
|
(2 564)
|
(1 536)
|
(1 570)
|
(1 606)
|
(1 623)
|
(1 644)
|
(1 669)
|
(1 697)
|
(1 736)
|
(1 756)
|
|
| Research & Development |
(328)
|
(330)
|
(385)
|
(225)
|
(229)
|
(233)
|
(241)
|
(253)
|
(257)
|
(263)
|
(267)
|
(266)
|
|
| Operating Income |
1 706
N/A
|
1 693
-1%
|
1 966
+16%
|
1 140
-42%
|
1 141
+0%
|
1 151
+1%
|
1 186
+3%
|
1 208
+2%
|
1 237
+2%
|
1 251
+1%
|
1 269
+1%
|
1 277
+1%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
(5)
|
(45)
|
(58)
|
(88)
|
(110)
|
(113)
|
(112)
|
(110)
|
(104)
|
(97)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(10)
|
(10)
|
(1)
|
(1)
|
(7)
|
(6)
|
|
| Total Other Income |
0
|
(13)
|
(13)
|
16
|
(14)
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
|
| Pre-Tax Income |
1 707
N/A
|
1 680
-2%
|
1 948
+16%
|
1 096
-44%
|
1 054
-4%
|
1 049
0%
|
1 067
+2%
|
1 086
+2%
|
1 125
+4%
|
1 140
+1%
|
1 160
+2%
|
1 173
+1%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(406)
|
(401)
|
(464)
|
(257)
|
(256)
|
(257)
|
(261)
|
(253)
|
(251)
|
(247)
|
(247)
|
(233)
|
|
| Income from Continuing Operations |
1 301
|
1 279
|
1 484
|
839
|
798
|
792
|
806
|
833
|
874
|
893
|
913
|
940
|
|
| Net Income (Common) |
1 301
N/A
|
1 279
-2%
|
1 484
+16%
|
839
-43%
|
798
-5%
|
792
-1%
|
806
+2%
|
833
+3%
|
874
+5%
|
893
+2%
|
913
+2%
|
940
+3%
|
|
| EPS (Diluted) |
5.28
N/A
|
5.19
-2%
|
6.03
+16%
|
3.4
-44%
|
3.2
-6%
|
3.2
N/A
|
3.24
+1%
|
3.34
+3%
|
3.5
+5%
|
3.57
+2%
|
3.65
+2%
|
3.76
+3%
|
|