Universal Corp
NYSE:UVV
Balance Sheet
Balance Sheet Decomposition
Universal Corp
Universal Corp
Balance Sheet
Universal Corp
| Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
39
|
59
|
63
|
358
|
186
|
213
|
246
|
141
|
262
|
368
|
164
|
249
|
319
|
284
|
234
|
298
|
107
|
197
|
82
|
65
|
56
|
260
|
|
| Cash Equivalents |
39
|
59
|
63
|
358
|
186
|
213
|
246
|
141
|
262
|
368
|
164
|
249
|
319
|
284
|
234
|
298
|
107
|
197
|
82
|
65
|
56
|
260
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
434
|
500
|
229
|
298
|
275
|
284
|
279
|
346
|
398
|
402
|
475
|
436
|
431
|
442
|
379
|
399
|
352
|
368
|
390
|
414
|
531
|
633
|
|
| Accounts Receivables |
434
|
500
|
229
|
298
|
275
|
284
|
279
|
346
|
398
|
402
|
468
|
434
|
429
|
439
|
377
|
368
|
341
|
368
|
385
|
402
|
525
|
626
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
7
|
2
|
2
|
2
|
2
|
31
|
12
|
1
|
5
|
12
|
5
|
7
|
|
| Inventory |
1 004
|
1 163
|
829
|
750
|
848
|
861
|
1 033
|
952
|
871
|
813
|
842
|
814
|
800
|
738
|
872
|
806
|
940
|
908
|
1 147
|
1 208
|
1 403
|
1 165
|
|
| Other Current Assets |
65
|
67
|
686
|
139
|
102
|
146
|
136
|
140
|
160
|
163
|
193
|
99
|
88
|
98
|
104
|
86
|
80
|
82
|
130
|
116
|
113
|
98
|
|
| Total Current Assets |
1 542
|
1 789
|
1 806
|
1 545
|
1 470
|
1 504
|
1 693
|
1 578
|
1 691
|
1 746
|
1 673
|
1 598
|
1 639
|
1 561
|
1 589
|
1 588
|
1 480
|
1 555
|
1 748
|
1 803
|
2 103
|
2 156
|
|
| PP&E Net |
561
|
624
|
412
|
360
|
335
|
312
|
330
|
317
|
303
|
288
|
297
|
305
|
326
|
317
|
324
|
303
|
354
|
381
|
385
|
392
|
398
|
407
|
|
| PP&E Gross |
561
|
624
|
412
|
360
|
335
|
312
|
330
|
317
|
303
|
288
|
297
|
305
|
326
|
317
|
324
|
303
|
354
|
381
|
385
|
392
|
398
|
407
|
|
| Accumulated Depreciation |
559
|
596
|
395
|
411
|
456
|
448
|
486
|
511
|
480
|
510
|
523
|
526
|
553
|
570
|
606
|
591
|
597
|
616
|
641
|
674
|
678
|
710
|
|
| Intangible Assets |
135
|
138
|
106
|
104
|
107
|
106
|
106
|
100
|
99
|
99
|
100
|
99
|
99
|
99
|
99
|
98
|
18
|
72
|
93
|
80
|
69
|
58
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
173
|
214
|
214
|
214
|
214
|
|
| Long-Term Investments |
95
|
99
|
96
|
104
|
116
|
104
|
106
|
116
|
93
|
94
|
95
|
77
|
82
|
79
|
89
|
81
|
78
|
84
|
81
|
76
|
76
|
79
|
|
| Other Long-Term Assets |
166
|
236
|
473
|
215
|
159
|
112
|
137
|
118
|
81
|
79
|
106
|
109
|
85
|
67
|
68
|
64
|
65
|
76
|
65
|
74
|
77
|
75
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
127
|
173
|
214
|
214
|
214
|
214
|
|
| Total Assets |
2 498
N/A
|
2 885
+15%
|
2 893
+0%
|
2 329
-19%
|
2 187
-6%
|
2 138
-2%
|
2 371
+11%
|
2 228
-6%
|
2 267
+2%
|
2 306
+2%
|
2 271
-2%
|
2 188
-4%
|
2 231
+2%
|
2 123
-5%
|
2 169
+2%
|
2 133
-2%
|
2 121
-1%
|
2 342
+10%
|
2 586
+10%
|
2 639
+2%
|
2 937
+11%
|
2 990
+2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
348
|
300
|
198
|
221
|
259
|
256
|
266
|
217
|
188
|
226
|
208
|
140
|
121
|
153
|
163
|
145
|
124
|
140
|
277
|
89
|
110
|
100
|
|
| Accrued Liabilities |
33
|
36
|
17
|
19
|
26
|
25
|
30
|
30
|
31
|
37
|
32
|
28
|
28
|
32
|
28
|
31
|
34
|
38
|
38
|
151
|
159
|
179
|
|
| Short-Term Debt |
244
|
430
|
319
|
131
|
126
|
169
|
177
|
149
|
128
|
105
|
63
|
60
|
66
|
59
|
45
|
54
|
78
|
101
|
183
|
196
|
417
|
455
|
|
| Current Portion of Long-Term Debt |
46
|
123
|
9
|
164
|
0
|
80
|
15
|
95
|
16
|
211
|
116
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
82
|
82
|
387
|
159
|
30
|
21
|
127
|
21
|
30
|
44
|
36
|
41
|
32
|
24
|
31
|
23
|
32
|
15
|
21
|
6
|
25
|
16
|
|
| Total Current Liabilities |
753
|
970
|
929
|
693
|
441
|
550
|
615
|
512
|
393
|
623
|
455
|
268
|
246
|
268
|
268
|
254
|
267
|
293
|
519
|
442
|
711
|
750
|
|
| Long-Term Debt |
770
|
839
|
762
|
399
|
403
|
332
|
415
|
320
|
393
|
181
|
240
|
370
|
368
|
369
|
369
|
369
|
369
|
518
|
519
|
617
|
617
|
618
|
|
| Deferred Income Tax |
44
|
44
|
31
|
30
|
37
|
53
|
46
|
43
|
45
|
42
|
46
|
19
|
30
|
48
|
36
|
29
|
30
|
45
|
47
|
43
|
39
|
42
|
|
| Minority Interest |
34
|
35
|
18
|
6
|
3
|
4
|
6
|
14
|
23
|
29
|
33
|
34
|
39
|
40
|
43
|
43
|
43
|
41
|
44
|
40
|
42
|
42
|
|
| Other Liabilities |
137
|
175
|
188
|
171
|
187
|
170
|
167
|
153
|
231
|
173
|
120
|
134
|
134
|
112
|
111
|
103
|
166
|
137
|
117
|
101
|
90
|
79
|
|
| Total Liabilities |
1 739
N/A
|
2 063
+19%
|
1 928
-7%
|
1 298
-33%
|
1 071
-17%
|
1 109
+4%
|
1 249
+13%
|
1 042
-17%
|
1 084
+4%
|
1 048
-3%
|
893
-15%
|
826
-8%
|
817
-1%
|
837
+2%
|
826
-1%
|
796
-4%
|
874
+10%
|
1 035
+18%
|
1 246
+20%
|
1 242
0%
|
1 500
+21%
|
1 531
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
113
|
118
|
314
|
390
|
419
|
407
|
408
|
405
|
409
|
416
|
419
|
418
|
421
|
321
|
322
|
327
|
322
|
327
|
331
|
337
|
346
|
352
|
|
| Retained Earnings |
679
|
734
|
698
|
682
|
712
|
687
|
767
|
826
|
855
|
919
|
993
|
1 020
|
1 066
|
1 035
|
1 081
|
1 106
|
1 077
|
1 088
|
1 094
|
1 137
|
1 173
|
1 187
|
|
| Other Equity |
32
|
29
|
47
|
41
|
16
|
65
|
53
|
45
|
80
|
76
|
34
|
75
|
72
|
70
|
60
|
96
|
152
|
107
|
84
|
77
|
82
|
80
|
|
| Total Equity |
760
N/A
|
822
+8%
|
965
+17%
|
1 031
+7%
|
1 116
+8%
|
1 030
-8%
|
1 123
+9%
|
1 186
+6%
|
1 184
0%
|
1 259
+6%
|
1 378
+10%
|
1 363
-1%
|
1 414
+4%
|
1 287
-9%
|
1 342
+4%
|
1 337
0%
|
1 247
-7%
|
1 307
+5%
|
1 341
+3%
|
1 397
+4%
|
1 437
+3%
|
1 459
+1%
|
|
| Total Liabilities & Equity |
2 498
N/A
|
2 885
+15%
|
2 893
+0%
|
2 329
-19%
|
2 187
-6%
|
2 138
-2%
|
2 371
+11%
|
2 228
-6%
|
2 267
+2%
|
2 306
+2%
|
2 271
-2%
|
2 188
-4%
|
2 231
+2%
|
2 123
-5%
|
2 169
+2%
|
2 133
-2%
|
2 121
-1%
|
2 342
+10%
|
2 586
+10%
|
2 639
+2%
|
2 937
+11%
|
2 990
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
25
|
26
|
26
|
27
|
27
|
25
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
25
|
25
|
25
|
24
|
25
|
25
|
25
|
25
|
25
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|