UTZ Brands Inc
NYSE:UTZ
Balance Sheet
Balance Sheet Decomposition
UTZ Brands Inc
UTZ Brands Inc
Balance Sheet
UTZ Brands Inc
| Dec-2018 | Dec-2019 | Jan-2021 | Jan-2022 | Jan-2023 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1
|
1
|
47
|
42
|
73
|
52
|
56
|
120
|
|
| Cash |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
47
|
42
|
73
|
52
|
56
|
120
|
|
| Total Receivables |
0
|
0
|
126
|
131
|
146
|
140
|
125
|
105
|
|
| Accounts Receivables |
0
|
0
|
118
|
131
|
137
|
135
|
120
|
101
|
|
| Other Receivables |
0
|
0
|
8
|
0
|
9
|
5
|
5
|
4
|
|
| Inventory |
0
|
0
|
60
|
80
|
118
|
105
|
101
|
119
|
|
| Other Current Assets |
0
|
0
|
12
|
25
|
35
|
31
|
35
|
40
|
|
| Total Current Assets |
1
|
1
|
244
|
278
|
372
|
328
|
317
|
384
|
|
| PP&E Net |
0
|
0
|
270
|
304
|
345
|
376
|
492
|
529
|
|
| PP&E Gross |
0
|
0
|
270
|
304
|
345
|
376
|
492
|
529
|
|
| Accumulated Depreciation |
0
|
0
|
12
|
55
|
100
|
127
|
122
|
153
|
|
| Intangible Assets |
0
|
0
|
1 172
|
1 143
|
1 100
|
1 063
|
997
|
964
|
|
| Goodwill |
0
|
0
|
862
|
915
|
915
|
915
|
865
|
865
|
|
| Note Receivable |
0
|
0
|
20
|
21
|
13
|
12
|
9
|
11
|
|
| Long-Term Investments |
442
|
451
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
16
|
56
|
95
|
52
|
43
|
41
|
|
| Other Assets |
0
|
0
|
862
|
915
|
915
|
915
|
865
|
865
|
|
| Total Assets |
443
N/A
|
452
+2%
|
2 584
+472%
|
2 716
+5%
|
2 840
+5%
|
2 747
-3%
|
2 723
-1%
|
2 794
+3%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
0
|
57
|
95
|
114
|
124
|
151
|
197
|
|
| Accrued Liabilities |
0
|
1
|
81
|
71
|
92
|
78
|
78
|
88
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
21
|
31
|
29
|
23
|
38
|
|
| Other Current Liabilities |
0
|
0
|
53
|
0
|
0
|
0
|
33
|
0
|
|
| Total Current Liabilities |
0
|
1
|
200
|
188
|
237
|
231
|
285
|
323
|
|
| Long-Term Debt |
0
|
0
|
803
|
855
|
914
|
898
|
768
|
832
|
|
| Deferred Income Tax |
0
|
0
|
74
|
136
|
125
|
115
|
124
|
127
|
|
| Minority Interest |
0
|
0
|
832
|
755
|
749
|
714
|
685
|
631
|
|
| Other Liabilities |
16
|
16
|
123
|
102
|
113
|
120
|
164
|
167
|
|
| Total Liabilities |
16
N/A
|
16
+3%
|
2 031
+12 517%
|
2 037
+0%
|
2 137
+5%
|
2 077
-3%
|
2 026
-2%
|
2 080
+3%
|
|
| Equity | |||||||||
| Common Stock |
423
|
431
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
5
|
242
|
237
|
255
|
298
|
305
|
327
|
|
| Additional Paid In Capital |
3
|
0
|
794
|
913
|
927
|
945
|
989
|
1 037
|
|
| Other Equity |
0
|
0
|
1
|
4
|
31
|
23
|
13
|
3
|
|
| Total Equity |
428
N/A
|
436
+2%
|
553
+27%
|
680
+23%
|
703
+3%
|
669
-5%
|
697
+4%
|
714
+2%
|
|
| Total Liabilities & Equity |
443
N/A
|
452
+2%
|
2 584
+472%
|
2 716
+5%
|
2 840
+5%
|
2 747
-3%
|
2 723
-1%
|
2 794
+3%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
44
|
44
|
131
|
137
|
140
|
141
|
141
|
143
|
|