United States Cellular Corp
NYSE:USM

Watchlist Manager
United States Cellular Corp Logo
United States Cellular Corp
NYSE:USM
Watchlist
Price: 9.648 USD -0.26% Market Closed
Market Cap: $820.1m

Relative Value

The Relative Value of one USM stock under the Base Case scenario is 58.871 USD. Compared to the current market price of 9.648 USD, United States Cellular Corp is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USM Relative Value
Base Case
58.871 USD
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

USM Competitors Multiples
United States Cellular Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United States Cellular Corp
NYSE:USM
820.1m USD 0.2 -20.9 4.4 26.1
ZA
MTN Group Ltd
JSE:MTN
363.5B ZAR 1.6 17.9 3.4 5.5
ZA
Vodacom Group Ltd
JSE:VOD
281.8B ZAR 1.8 14.9 5.2 8.6
US
T-Mobile US Inc
NASDAQ:TMUS
230.8B USD 2.6 21 9.5 16.3
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.1 7 7
JP
SoftBank Group Corp
TSE:9984
20.3T JPY 2.6 5.5 24.4 62.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.5T INR 5.2 34.5 10.1 18.2
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.3 4.6 9
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 18.2 7.7 13.7
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.7 11
UK
Vodafone Group PLC
LSE:VOD
25.9B GBP 0.8 -6.7 3.8 13.7
P/E Multiple
Earnings Growth PEG
US
United States Cellular Corp
NYSE:USM
Average P/E: 16.6
Negative Multiple: -20.9
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.9
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
JP
SoftBank Group Corp
TSE:9984
5.5
-12%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.5
17%
2
MX
America Movil SAB de CV
BMV:AMXB
14.3
20%
0.7
JP
SoftBank Corp
TSE:9434
18.2
7%
2.6
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.7 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett