Unum Group
NYSE:UNM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Unum Group
NYSE:UNM
|
US |
Income Statement
Income Statement
Unum Group
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
124
|
118
|
120
|
162
|
123
|
130
|
137
|
187
|
145
|
151
|
154
|
207
|
158
|
159
|
156
|
208
|
156
|
152
|
146
|
192
|
185
|
180
|
180
|
183
|
14
|
10
|
3
|
157
|
145
|
135
|
126
|
125
|
126
|
130
|
137
|
142
|
146
|
147
|
147
|
143
|
141
|
141
|
143
|
145
|
147
|
149
|
150
|
149
|
150
|
166
|
167
|
168
|
167
|
153
|
152
|
153
|
154
|
158
|
165
|
166
|
167
|
165
|
160
|
160
|
160
|
163
|
165
|
167
|
169
|
169
|
173
|
177
|
181
|
186
|
189
|
188
|
187
|
185
|
180
|
185
|
188
|
190
|
192
|
189
|
190
|
191
|
193
|
195
|
196
|
197
|
198
|
201
|
204
|
0
|
0
|
209
|
|
| Gross Premiums Earned |
9 071
|
9 178
|
9 288
|
7 365
|
7 815
|
7 865
|
7 910
|
7 834
|
8 450
|
8 492
|
8 529
|
8 100
|
8 673
|
8 653
|
8 658
|
8 078
|
8 632
|
8 640
|
8 605
|
8 213
|
8 194
|
8 200
|
8 219
|
10 585
|
8 772
|
8 750
|
8 711
|
10 297
|
8 313
|
8 227
|
8 134
|
7 733
|
5 794
|
5 754
|
5 742
|
7 657
|
5 748
|
5 769
|
5 801
|
0
|
7 814
|
7 869
|
7 916
|
7 944
|
7 958
|
7 934
|
7 898
|
7 855
|
7 854
|
7 890
|
7 940
|
8 016
|
8 085
|
8 158
|
8 229
|
8 294
|
8 373
|
8 433
|
8 502
|
8 563
|
8 617
|
8 678
|
8 737
|
8 795
|
8 901
|
8 977
|
9 079
|
9 184
|
9 277
|
9 406
|
9 491
|
9 587
|
9 625
|
9 644
|
9 636
|
9 602
|
9 611
|
9 621
|
9 662
|
9 718
|
9 754
|
9 812
|
9 847
|
9 878
|
9 943
|
10 037
|
10 180
|
10 325
|
10 486
|
10 605
|
10 709
|
10 792
|
10 889
|
11 009
|
11 080
|
11 149
|
|
| Revenue |
8 992
N/A
|
9 031
+0%
|
9 103
+1%
|
9 084
0%
|
9 149
+1%
|
9 276
+1%
|
9 382
+1%
|
9 819
+5%
|
10 048
+2%
|
10 028
0%
|
10 127
+1%
|
10 288
+2%
|
10 236
-1%
|
10 383
+1%
|
10 272
-1%
|
10 259
0%
|
10 288
+0%
|
10 253
0%
|
10 326
+1%
|
10 535
+2%
|
10 536
+0%
|
10 580
+0%
|
10 573
0%
|
10 520
0%
|
10 460
-1%
|
10 470
+0%
|
10 302
-2%
|
9 982
-3%
|
9 964
0%
|
9 972
+0%
|
10 078
+1%
|
10 091
+0%
|
8 208
-19%
|
8 046
-2%
|
8 025
0%
|
10 193
+27%
|
8 281
-19%
|
8 326
+1%
|
8 345
+0%
|
2 535
-70%
|
10 344
+308%
|
10 397
+1%
|
10 478
+1%
|
10 515
+0%
|
10 530
+0%
|
10 514
0%
|
10 427
-1%
|
10 369
-1%
|
10 343
0%
|
10 398
+1%
|
10 472
+1%
|
10 538
+1%
|
10 576
+0%
|
10 631
+1%
|
10 683
+0%
|
10 764
+1%
|
10 858
+1%
|
10 917
+1%
|
11 013
+1%
|
11 077
+1%
|
11 137
+1%
|
11 188
+0%
|
11 244
+0%
|
11 295
+0%
|
11 389
+1%
|
11 457
+1%
|
11 566
+1%
|
11 616
+0%
|
11 703
+1%
|
11 829
+1%
|
11 882
+0%
|
12 024
+1%
|
11 908
-1%
|
11 912
+0%
|
11 928
+0%
|
13 162
+10%
|
13 363
+2%
|
13 335
0%
|
13 308
0%
|
12 014
-10%
|
11 924
-1%
|
11 972
+0%
|
11 964
0%
|
11 991
+0%
|
12 045
+0%
|
12 116
+1%
|
12 247
+1%
|
12 386
+1%
|
12 550
+1%
|
12 671
+1%
|
12 796
+1%
|
12 887
+1%
|
12 779
-1%
|
12 907
+1%
|
13 068
+1%
|
13 076
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 333)
|
(8 440)
|
(8 528)
|
(8 348)
|
(8 976)
|
(9 107)
|
(9 234)
|
(10 084)
|
(9 879)
|
(9 879)
|
(9 866)
|
(9 500)
|
(9 402)
|
(9 395)
|
(9 474)
|
(9 357)
|
(9 507)
|
(9 534)
|
(9 779)
|
(9 852)
|
(9 711)
|
(9 732)
|
(9 349)
|
(9 281)
|
(9 463)
|
(9 343)
|
(9 302)
|
(9 002)
|
(8 915)
|
(8 834)
|
(8 743)
|
(8 682)
|
(14 334)
|
(14 316)
|
(14 327)
|
(8 732)
|
(14 494)
|
(14 520)
|
(14 576)
|
(2 058)
|
(9 673)
|
(9 765)
|
(9 814)
|
(9 121)
|
(9 139)
|
(9 105)
|
(9 054)
|
(8 999)
|
(8 962)
|
(8 963)
|
(9 003)
|
(9 815)
|
(9 875)
|
(9 967)
|
(10 028)
|
(9 341)
|
(9 416)
|
(9 449)
|
(9 514)
|
(9 532)
|
(9 587)
|
(9 628)
|
(9 655)
|
(9 723)
|
(9 805)
|
(9 877)
|
(10 728)
|
(10 803)
|
(10 877)
|
(11 006)
|
(10 333)
|
(10 412)
|
(10 496)
|
(10 510)
|
(10 492)
|
(11 974)
|
(12 215)
|
(12 160)
|
(12 051)
|
(10 481)
|
(10 561)
|
(10 426)
|
(10 306)
|
(10 041)
|
(10 084)
|
(10 099)
|
(10 481)
|
(10 551)
|
(10 669)
|
(10 793)
|
(10 364)
|
(10 435)
|
(10 576)
|
(10 780)
|
(11 699)
|
(11 933)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(191)
|
(383)
|
(579)
|
0
|
(576)
|
(568)
|
(555)
|
(641)
|
(638)
|
(646)
|
(652)
|
(659)
|
(639)
|
(618)
|
(599)
|
(681)
|
(854)
|
(860)
|
(871)
|
0
|
(543)
|
(558)
|
(577)
|
(773)
|
(777)
|
(781)
|
(783)
|
0
|
(595)
|
(590)
|
(583)
|
(776)
|
(781)
|
(788)
|
(792)
|
(808)
|
(813)
|
(810)
|
(798)
|
(787)
|
(778)
|
(777)
|
(786)
|
(790)
|
(794)
|
(799)
|
(809)
|
(821)
|
(833)
|
(838)
|
(838)
|
(835)
|
(830)
|
(828)
|
(832)
|
(832)
|
(832)
|
(845)
|
(856)
|
(844)
|
(859)
|
(863)
|
(866)
|
(886)
|
(891)
|
(894)
|
(897)
|
(898)
|
(911)
|
(921)
|
(924)
|
(930)
|
(927)
|
(942)
|
(953)
|
(975)
|
(987)
|
(999)
|
(1 043)
|
(1 090)
|
(1 116)
|
(1 151)
|
(1 163)
|
(1 163)
|
(1 193)
|
(1 195)
|
(1 191)
|
(1 166)
|
(1 171)
|
(1 167)
|
(1 165)
|
(1 184)
|
|
| Depreciation & Amortization |
(59)
|
(52)
|
(45)
|
0
|
(32)
|
(32)
|
(30)
|
0
|
(24)
|
(19)
|
(14)
|
0
|
(16)
|
(15)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(6 813)
|
(6 913)
|
(6 999)
|
(7 145)
|
(7 708)
|
(7 820)
|
(7 905)
|
(8 712)
|
(8 448)
|
(8 438)
|
(8 436)
|
(8 091)
|
(7 936)
|
(7 907)
|
(7 939)
|
(7 888)
|
(8 021)
|
(8 092)
|
(8 376)
|
(8 396)
|
(8 260)
|
(8 274)
|
(7 921)
|
(7 829)
|
(7 763)
|
(7 625)
|
(7 549)
|
(7 480)
|
(7 396)
|
(7 305)
|
(7 214)
|
(7 129)
|
(7 124)
|
(7 115)
|
(7 148)
|
(7 210)
|
(7 240)
|
(7 270)
|
(7 324)
|
(8 089)
|
(8 167)
|
(8 263)
|
(8 322)
|
(7 639)
|
(7 631)
|
(7 600)
|
(7 549)
|
(7 505)
|
(7 486)
|
(7 486)
|
(7 507)
|
(8 246)
|
(8 290)
|
(8 354)
|
(8 406)
|
(7 779)
|
(7 858)
|
(7 899)
|
(7 961)
|
(7 969)
|
(7 998)
|
(8 023)
|
(8 051)
|
(8 117)
|
(8 188)
|
(8 252)
|
(9 080)
|
(9 129)
|
(9 170)
|
(9 279)
|
(8 573)
|
(8 619)
|
(8 622)
|
(8 591)
|
(8 588)
|
(10 030)
|
(10 207)
|
(10 165)
|
(10 031)
|
(8 592)
|
(8 443)
|
(8 361)
|
(8 200)
|
(8 081)
|
(7 936)
|
(7 944)
|
(8 329)
|
(8 427)
|
(8 496)
|
(8 585)
|
(8 125)
|
(8 177)
|
(8 292)
|
(8 483)
|
(9 366)
|
(9 421)
|
|
| Policy Acquisition Expense |
237
|
247
|
255
|
0
|
207
|
184
|
161
|
0
|
142
|
122
|
106
|
121
|
103
|
90
|
67
|
56
|
50
|
38
|
42
|
50
|
55
|
58
|
64
|
76
|
70
|
82
|
80
|
72
|
78
|
68
|
65
|
59
|
51
|
49
|
56
|
49
|
53
|
57
|
62
|
77
|
78
|
80
|
78
|
89
|
65
|
57
|
52
|
48
|
64
|
70
|
71
|
83
|
84
|
82
|
84
|
87
|
97
|
101
|
108
|
99
|
100
|
94
|
96
|
101
|
98
|
109
|
108
|
103
|
88
|
81
|
65
|
49
|
31
|
22
|
(7)
|
(30)
|
(52)
|
(67)
|
(62)
|
71
|
(57)
|
(55)
|
(57)
|
136
|
22
|
70
|
105
|
151
|
150
|
144
|
149
|
131
|
137
|
143
|
154
|
170
|
|
| Other Operating Expenses |
(1 698)
|
(1 722)
|
(1 739)
|
(1 203)
|
(1 252)
|
(1 057)
|
(882)
|
(1 372)
|
(973)
|
(976)
|
(968)
|
(889)
|
(915)
|
(917)
|
(937)
|
(866)
|
(897)
|
(863)
|
(846)
|
(825)
|
(652)
|
(656)
|
(621)
|
(1 527)
|
(1 227)
|
(1 243)
|
(1 256)
|
(813)
|
(820)
|
(815)
|
(811)
|
(1 612)
|
(6 666)
|
(6 660)
|
(6 652)
|
(788)
|
(6 526)
|
(6 519)
|
(6 521)
|
6 762
|
(771)
|
(772)
|
(772)
|
(775)
|
(795)
|
(786)
|
(771)
|
(752)
|
(746)
|
(749)
|
(758)
|
(831)
|
(836)
|
(856)
|
(869)
|
(813)
|
(826)
|
(823)
|
(829)
|
(832)
|
(857)
|
(855)
|
(843)
|
(863)
|
(856)
|
(871)
|
(890)
|
(891)
|
(905)
|
(914)
|
(929)
|
(944)
|
(994)
|
(1 020)
|
(972)
|
(984)
|
(1 029)
|
(986)
|
(1 005)
|
(985)
|
(1 075)
|
(1 010)
|
(1 006)
|
(1 007)
|
(1 054)
|
(1 074)
|
(1 094)
|
(1 112)
|
(1 130)
|
(1 157)
|
(1 197)
|
(1 223)
|
(1 250)
|
(1 273)
|
(1 322)
|
(1 499)
|
|
| Operating Income |
660
N/A
|
591
-10%
|
575
-3%
|
737
+28%
|
172
-77%
|
169
-2%
|
148
-12%
|
(265)
N/A
|
168
N/A
|
149
-12%
|
260
+75%
|
787
+202%
|
834
+6%
|
989
+19%
|
798
-19%
|
902
+13%
|
781
-13%
|
718
-8%
|
547
-24%
|
683
+25%
|
825
+21%
|
847
+3%
|
1 223
+44%
|
1 239
+1%
|
997
-20%
|
1 126
+13%
|
1 000
-11%
|
981
-2%
|
1 049
+7%
|
1 138
+8%
|
1 335
+17%
|
1 409
+6%
|
(6 125)
N/A
|
(6 270)
-2%
|
(6 302)
-1%
|
1 462
N/A
|
(6 212)
N/A
|
(6 194)
+0%
|
(6 231)
-1%
|
477
N/A
|
670
+41%
|
632
-6%
|
664
+5%
|
1 395
+110%
|
1 391
0%
|
1 408
+1%
|
1 373
-3%
|
1 370
0%
|
1 381
+1%
|
1 435
+4%
|
1 469
+2%
|
724
-51%
|
701
-3%
|
664
-5%
|
655
-1%
|
1 423
+117%
|
1 442
+1%
|
1 468
+2%
|
1 499
+2%
|
1 545
+3%
|
1 550
+0%
|
1 560
+1%
|
1 590
+2%
|
1 572
-1%
|
1 584
+1%
|
1 580
0%
|
838
-47%
|
813
-3%
|
826
+2%
|
823
0%
|
1 550
+88%
|
1 613
+4%
|
1 412
-12%
|
1 402
-1%
|
1 436
+2%
|
1 188
-17%
|
1 148
-3%
|
1 175
+2%
|
1 257
+7%
|
1 527
+21%
|
1 364
-11%
|
1 546
+13%
|
1 658
+7%
|
1 943
+17%
|
1 960
+1%
|
2 017
+3%
|
1 765
-12%
|
1 835
+4%
|
1 881
+2%
|
1 879
0%
|
2 432
+29%
|
2 452
+1%
|
2 203
-10%
|
2 126
-3%
|
1 369
-36%
|
1 142
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(124)
|
(118)
|
(120)
|
(162)
|
(123)
|
(130)
|
(137)
|
(187)
|
(145)
|
(151)
|
(154)
|
(207)
|
(158)
|
(159)
|
(156)
|
(208)
|
(156)
|
(152)
|
(146)
|
(192)
|
(185)
|
(180)
|
(180)
|
(183)
|
(14)
|
(10)
|
(3)
|
(157)
|
(145)
|
(135)
|
(126)
|
(125)
|
(126)
|
(130)
|
(137)
|
(142)
|
(146)
|
(147)
|
(147)
|
(143)
|
(141)
|
(141)
|
(143)
|
(145)
|
(147)
|
(149)
|
(150)
|
(149)
|
(150)
|
(166)
|
(167)
|
(168)
|
(167)
|
(153)
|
(152)
|
(153)
|
(154)
|
(158)
|
(165)
|
(166)
|
(167)
|
(165)
|
(160)
|
(160)
|
(160)
|
(163)
|
(165)
|
(167)
|
(169)
|
(169)
|
(173)
|
(177)
|
(181)
|
(186)
|
(189)
|
(188)
|
(187)
|
(185)
|
(180)
|
(185)
|
(188)
|
(190)
|
(192)
|
(189)
|
(190)
|
(191)
|
(193)
|
(195)
|
(196)
|
(197)
|
(198)
|
(201)
|
(204)
|
(206)
|
(209)
|
(209)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(856)
|
(856)
|
(856)
|
(856)
|
0
|
0
|
0
|
0
|
(5)
|
(23)
|
(23)
|
(26)
|
(23)
|
(6)
|
(6)
|
(59)
|
(1)
|
(0)
|
(0)
|
0
|
(74)
|
(129)
|
(160)
|
0
|
(87)
|
(42)
|
(10)
|
0
|
(13)
|
(3)
|
(4)
|
0
|
(214)
|
(213)
|
(212)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(14)
|
(18)
|
(26)
|
(36)
|
(32)
|
(49)
|
(50)
|
(41)
|
(31)
|
(9)
|
0
|
0
|
(8)
|
(9)
|
(9)
|
(9)
|
(18)
|
(17)
|
(17)
|
(63)
|
(53)
|
0
|
0
|
(30)
|
(36)
|
0
|
(105)
|
(81)
|
(81)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
128
|
128
|
128
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 733
|
7 733
|
7 733
|
0
|
7 657
|
7 657
|
7 657
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
664
N/A
|
601
-9%
|
583
-3%
|
574
-2%
|
49
-91%
|
39
-22%
|
11
-72%
|
(452)
N/A
|
(833)
-84%
|
(858)
-3%
|
(750)
+13%
|
(276)
+63%
|
676
N/A
|
830
+23%
|
642
-23%
|
694
+8%
|
620
-11%
|
544
-12%
|
378
-30%
|
465
+23%
|
618
+33%
|
661
+7%
|
1 037
+57%
|
997
-4%
|
982
-2%
|
1 116
+14%
|
997
-11%
|
824
-17%
|
830
+1%
|
874
+5%
|
1 049
+20%
|
1 284
+22%
|
1 395
+9%
|
1 291
-7%
|
1 283
-1%
|
1 320
+3%
|
1 286
-3%
|
1 313
+2%
|
1 275
-3%
|
333
-74%
|
316
-5%
|
278
-12%
|
310
+11%
|
1 250
+304%
|
1 243
-1%
|
1 258
+1%
|
1 222
-3%
|
1 220
0%
|
1 231
+1%
|
1 270
+3%
|
1 302
+3%
|
542
-58%
|
515
-5%
|
485
-6%
|
467
-4%
|
1 238
+165%
|
1 240
+0%
|
1 260
+2%
|
1 293
+3%
|
1 348
+4%
|
1 374
+2%
|
1 395
+2%
|
1 430
+2%
|
1 404
-2%
|
1 415
+1%
|
1 408
0%
|
663
-53%
|
628
-5%
|
640
+2%
|
637
0%
|
1 314
+106%
|
1 382
+5%
|
1 231
-11%
|
1 217
-1%
|
1 217
+0%
|
964
-21%
|
961
0%
|
886
-8%
|
996
+12%
|
1 261
+27%
|
1 176
-7%
|
1 357
+15%
|
1 462
+8%
|
1 750
+20%
|
1 771
+1%
|
1 826
+3%
|
1 572
-14%
|
1 640
+4%
|
1 685
+3%
|
1 682
0%
|
2 235
+33%
|
2 251
+1%
|
1 999
-11%
|
1 921
-4%
|
1 161
-40%
|
934
-20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(213)
|
(199)
|
(195)
|
(188)
|
(7)
|
0
|
13
|
178
|
238
|
245
|
206
|
74
|
(156)
|
(213)
|
(141)
|
(190)
|
(197)
|
(169)
|
(121)
|
(62)
|
(114)
|
(127)
|
(251)
|
(325)
|
(318)
|
(365)
|
(325)
|
(271)
|
(275)
|
(292)
|
(354)
|
(437)
|
(482)
|
(437)
|
(429)
|
(441)
|
(308)
|
(316)
|
(297)
|
(49)
|
(290)
|
(263)
|
(266)
|
(355)
|
(350)
|
(363)
|
(351)
|
(373)
|
(360)
|
(377)
|
(397)
|
(140)
|
(126)
|
(111)
|
(108)
|
(371)
|
(375)
|
(383)
|
(384)
|
(416)
|
(423)
|
(436)
|
(455)
|
(441)
|
(409)
|
(361)
|
(154)
|
(104)
|
(109)
|
(111)
|
(261)
|
(282)
|
(251)
|
(252)
|
(263)
|
(171)
|
(176)
|
(183)
|
(196)
|
(280)
|
(252)
|
(245)
|
(268)
|
(343)
|
(352)
|
(384)
|
(340)
|
(356)
|
(364)
|
(364)
|
(474)
|
(472)
|
(426)
|
(402)
|
(248)
|
(195)
|
|
| Income from Continuing Operations |
451
|
402
|
389
|
386
|
42
|
39
|
23
|
(275)
|
(595)
|
(614)
|
(545)
|
(201)
|
520
|
616
|
501
|
504
|
423
|
375
|
257
|
404
|
504
|
534
|
786
|
672
|
664
|
751
|
672
|
553
|
555
|
582
|
695
|
847
|
912
|
855
|
854
|
879
|
978
|
996
|
977
|
284
|
26
|
15
|
43
|
894
|
893
|
895
|
871
|
847
|
871
|
892
|
906
|
402
|
389
|
374
|
359
|
867
|
865
|
877
|
910
|
931
|
951
|
959
|
975
|
963
|
1 006
|
1 047
|
510
|
523
|
531
|
527
|
1 053
|
1 100
|
980
|
965
|
954
|
793
|
785
|
702
|
800
|
981
|
925
|
1 112
|
1 194
|
1 407
|
1 419
|
1 442
|
1 233
|
1 284
|
1 321
|
1 317
|
1 761
|
1 779
|
1 573
|
1 519
|
913
|
739
|
|
| Net Income (Common) |
447
N/A
|
399
-11%
|
385
-3%
|
401
+4%
|
67
-83%
|
68
+1%
|
63
-7%
|
(386)
N/A
|
(702)
-82%
|
(794)
-13%
|
(735)
+7%
|
(253)
+66%
|
462
N/A
|
626
+36%
|
511
-18%
|
514
+1%
|
435
-15%
|
389
-11%
|
272
-30%
|
411
+51%
|
516
+26%
|
544
+5%
|
795
+46%
|
679
-15%
|
664
-2%
|
751
+13%
|
672
-11%
|
553
-18%
|
555
+0%
|
582
+5%
|
695
+19%
|
847
+22%
|
912
+8%
|
855
-6%
|
854
0%
|
879
+3%
|
978
+11%
|
996
+2%
|
977
-2%
|
284
-71%
|
26
-91%
|
15
-43%
|
43
+188%
|
894
+1 969%
|
893
0%
|
895
+0%
|
871
-3%
|
847
-3%
|
871
+3%
|
892
+2%
|
906
+2%
|
402
-56%
|
389
-3%
|
374
-4%
|
359
-4%
|
867
+142%
|
865
0%
|
877
+1%
|
910
+4%
|
931
+2%
|
951
+2%
|
959
+1%
|
975
+2%
|
994
+2%
|
1 038
+4%
|
1 078
+4%
|
541
-50%
|
523
-3%
|
531
+1%
|
527
-1%
|
1 053
+100%
|
1 100
+4%
|
980
-11%
|
965
-2%
|
954
-1%
|
793
-17%
|
785
-1%
|
702
-11%
|
800
+14%
|
981
+23%
|
925
-6%
|
1 112
+20%
|
1 194
+7%
|
1 407
+18%
|
1 419
+1%
|
1 442
+2%
|
1 233
-14%
|
1 284
+4%
|
1 321
+3%
|
1 317
0%
|
1 761
+34%
|
1 779
+1%
|
1 573
-12%
|
1 519
-3%
|
913
-40%
|
739
-19%
|
|
| EPS (Diluted) |
1.82
N/A
|
1.62
-11%
|
1.57
-3%
|
1.65
+5%
|
0.27
-84%
|
0.24
-11%
|
0.21
-13%
|
-1.39
N/A
|
-2.38
-71%
|
-2.63
-11%
|
-2.41
+8%
|
-0.85
+65%
|
1.5
N/A
|
2.01
+34%
|
1.63
-19%
|
1.64
+1%
|
1.36
-17%
|
1.16
-15%
|
0.8
-31%
|
1.23
+54%
|
1.48
+20%
|
1.53
+3%
|
2.2
+44%
|
1.89
-14%
|
1.88
-1%
|
2.17
+15%
|
1.98
-9%
|
1.62
-18%
|
1.67
+3%
|
1.75
+5%
|
2.09
+19%
|
2.55
+22%
|
2.73
+7%
|
2.56
-6%
|
2.63
+3%
|
2.69
+2%
|
3.11
+16%
|
3.24
+4%
|
3.26
+1%
|
0.94
-71%
|
0.08
-91%
|
0.06
-25%
|
0.15
+150%
|
3.17
+2 013%
|
3.3
+4%
|
3.35
+2%
|
3.29
-2%
|
3.18
-3%
|
3.34
+5%
|
3.45
+3%
|
3.55
+3%
|
1.57
-56%
|
1.54
-2%
|
1.5
-3%
|
1.45
-3%
|
3.5
+141%
|
3.6
+3%
|
3.69
+2%
|
3.88
+5%
|
3.95
+2%
|
4.12
+4%
|
4.2
+2%
|
4.31
+3%
|
4.37
+1%
|
4.66
+7%
|
4.87
+5%
|
2.47
-49%
|
2.38
-4%
|
2.47
+4%
|
2.49
+1%
|
5.06
+103%
|
5.24
+4%
|
4.82
-8%
|
4.73
-2%
|
4.66
-1%
|
3.89
-17%
|
3.84
-1%
|
3.43
-11%
|
3.9
+14%
|
4.79
+23%
|
4.54
-5%
|
5.49
+21%
|
5.92
+8%
|
6.96
+18%
|
7.11
+2%
|
7.27
+2%
|
6.25
-14%
|
6.5
+4%
|
6.83
+5%
|
6.92
+1%
|
9.42
+36%
|
9.46
+0%
|
8.79
-7%
|
8.7
-1%
|
5.35
-39%
|
4.27
-20%
|
|