UniFirst Corp
NYSE:UNF
Balance Sheet
Balance Sheet Decomposition
UniFirst Corp
UniFirst Corp
Balance Sheet
UniFirst Corp
| Aug-2002 | Aug-2003 | Aug-2004 | Aug-2005 | Aug-2006 | Aug-2007 | Aug-2008 | Aug-2009 | Aug-2010 | Aug-2011 | Aug-2012 | Aug-2013 | Aug-2014 | Aug-2015 | Aug-2016 | Aug-2017 | Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | Aug-2024 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
6
|
4
|
5
|
8
|
13
|
26
|
60
|
121
|
49
|
120
|
198
|
192
|
277
|
364
|
350
|
271
|
385
|
475
|
513
|
376
|
79
|
162
|
204
|
|
| Cash Equivalents |
4
|
6
|
4
|
5
|
8
|
13
|
26
|
60
|
121
|
49
|
120
|
198
|
192
|
277
|
364
|
350
|
271
|
385
|
475
|
513
|
376
|
79
|
162
|
204
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
14
|
6
|
|
| Total Receivables |
55
|
58
|
70
|
79
|
87
|
92
|
103
|
98
|
105
|
128
|
135
|
142
|
153
|
152
|
157
|
187
|
201
|
204
|
191
|
208
|
249
|
279
|
279
|
285
|
|
| Accounts Receivables |
55
|
58
|
70
|
79
|
87
|
92
|
103
|
98
|
105
|
128
|
135
|
142
|
153
|
152
|
157
|
187
|
201
|
204
|
191
|
208
|
249
|
279
|
279
|
285
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
25
|
25
|
33
|
31
|
37
|
44
|
46
|
44
|
48
|
77
|
75
|
74
|
79
|
80
|
79
|
79
|
90
|
101
|
106
|
144
|
151
|
148
|
157
|
145
|
|
| Other Current Assets |
56
|
67
|
65
|
80
|
98
|
101
|
110
|
94
|
104
|
142
|
157
|
147
|
166
|
153
|
178
|
198
|
223
|
224
|
197
|
239
|
287
|
323
|
305
|
285
|
|
| Total Current Assets |
140
|
156
|
172
|
195
|
229
|
250
|
284
|
296
|
378
|
395
|
488
|
561
|
589
|
662
|
778
|
814
|
785
|
914
|
969
|
1 104
|
1 064
|
840
|
916
|
925
|
|
| PP&E Net |
269
|
275
|
289
|
305
|
319
|
334
|
369
|
383
|
381
|
395
|
412
|
458
|
486
|
514
|
540
|
525
|
560
|
575
|
625
|
660
|
715
|
819
|
868
|
900
|
|
| PP&E Gross |
269
|
275
|
289
|
305
|
319
|
334
|
369
|
383
|
381
|
395
|
412
|
458
|
486
|
514
|
540
|
525
|
560
|
575
|
625
|
660
|
715
|
819
|
868
|
900
|
|
| Accumulated Depreciation |
230
|
252
|
280
|
300
|
320
|
347
|
376
|
408
|
444
|
475
|
510
|
546
|
587
|
618
|
661
|
702
|
752
|
772
|
839
|
882
|
928
|
996
|
1 069
|
1 134
|
|
| Intangible Assets |
23
|
21
|
58
|
57
|
64
|
62
|
68
|
60
|
59
|
61
|
51
|
49
|
42
|
40
|
39
|
72
|
71
|
73
|
86
|
85
|
85
|
146
|
120
|
106
|
|
| Goodwill |
62
|
63
|
181
|
188
|
212
|
224
|
259
|
261
|
272
|
288
|
288
|
302
|
304
|
313
|
321
|
376
|
397
|
401
|
425
|
430
|
457
|
648
|
649
|
658
|
|
| Other Long-Term Assets |
1
|
1
|
3
|
5
|
6
|
4
|
3
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
25
|
32
|
31
|
85
|
94
|
103
|
107
|
117
|
144
|
190
|
|
| Other Assets |
62
|
63
|
181
|
188
|
212
|
224
|
259
|
261
|
272
|
288
|
288
|
302
|
304
|
313
|
321
|
376
|
397
|
401
|
425
|
430
|
457
|
648
|
649
|
658
|
|
| Total Assets |
495
N/A
|
515
+4%
|
702
+36%
|
748
+7%
|
830
+11%
|
875
+5%
|
982
+12%
|
1 002
+2%
|
1 092
+9%
|
1 142
+5%
|
1 241
+9%
|
1 375
+11%
|
1 424
+4%
|
1 533
+8%
|
1 702
+11%
|
1 819
+7%
|
1 843
+1%
|
2 047
+11%
|
2 199
+7%
|
2 381
+8%
|
2 428
+2%
|
2 570
+6%
|
2 696
+5%
|
2 778
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
31
|
34
|
37
|
43
|
45
|
55
|
41
|
46
|
56
|
52
|
54
|
59
|
51
|
51
|
65
|
74
|
78
|
64
|
81
|
82
|
93
|
93
|
95
|
|
| Accrued Liabilities |
53
|
54
|
73
|
76
|
81
|
86
|
92
|
77
|
75
|
77
|
72
|
87
|
92
|
96
|
83
|
91
|
99
|
93
|
146
|
139
|
122
|
127
|
137
|
141
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
3
|
1
|
1
|
1
|
1
|
4
|
6
|
81
|
20
|
7
|
111
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
0
|
6
|
4
|
3
|
0
|
0
|
2
|
0
|
0
|
14
|
13
|
33
|
36
|
19
|
23
|
26
|
19
|
1
|
34
|
39
|
48
|
52
|
55
|
|
| Total Current Liabilities |
74
|
87
|
114
|
118
|
127
|
132
|
151
|
127
|
202
|
153
|
146
|
265
|
191
|
184
|
153
|
178
|
199
|
190
|
210
|
255
|
244
|
267
|
281
|
290
|
|
| Long-Term Debt |
84
|
67
|
178
|
176
|
210
|
206
|
231
|
176
|
100
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
27
|
25
|
42
|
42
|
40
|
40
|
43
|
45
|
43
|
51
|
55
|
51
|
48
|
52
|
80
|
81
|
74
|
99
|
86
|
89
|
106
|
130
|
132
|
136
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
39
|
40
|
43
|
45
|
50
|
55
|
105
|
107
|
106
|
117
|
162
|
164
|
162
|
169
|
174
|
183
|
|
| Total Liabilities |
185
N/A
|
179
-3%
|
334
+86%
|
336
+1%
|
377
+12%
|
377
0%
|
425
+13%
|
375
-12%
|
384
+2%
|
344
-11%
|
344
N/A
|
362
+5%
|
290
-20%
|
291
+0%
|
337
+16%
|
366
+9%
|
378
+3%
|
406
+7%
|
458
+13%
|
508
+11%
|
512
+1%
|
566
+11%
|
588
+4%
|
609
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
324
|
348
|
354
|
395
|
432
|
474
|
532
|
605
|
679
|
753
|
845
|
959
|
1 076
|
1 197
|
1 319
|
1 386
|
1 405
|
1 588
|
1 685
|
1 807
|
1 845
|
1 927
|
2 026
|
2 080
|
|
| Additional Paid In Capital |
13
|
13
|
13
|
14
|
15
|
16
|
18
|
20
|
25
|
34
|
43
|
51
|
59
|
68
|
73
|
86
|
83
|
85
|
87
|
89
|
93
|
99
|
105
|
109
|
|
| Treasury Stock |
25
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
1
|
1
|
2
|
5
|
5
|
4
|
0
|
2
|
10
|
7
|
1
|
3
|
24
|
29
|
22
|
25
|
34
|
32
|
25
|
24
|
24
|
24
|
22
|
|
| Total Equity |
310
N/A
|
335
+8%
|
369
+10%
|
412
+12%
|
453
+10%
|
497
+10%
|
557
+12%
|
627
+13%
|
708
+13%
|
798
+13%
|
897
+12%
|
1 013
+13%
|
1 135
+12%
|
1 242
+9%
|
1 365
+10%
|
1 453
+6%
|
1 465
+1%
|
1 641
+12%
|
1 741
+6%
|
1 873
+8%
|
1 916
+2%
|
2 004
+5%
|
2 109
+5%
|
2 169
+3%
|
|
| Total Liabilities & Equity |
495
N/A
|
515
+4%
|
702
+36%
|
748
+7%
|
830
+11%
|
875
+5%
|
982
+12%
|
1 002
+2%
|
1 092
+9%
|
1 142
+5%
|
1 241
+9%
|
1 375
+11%
|
1 424
+4%
|
1 533
+8%
|
1 702
+11%
|
1 819
+7%
|
1 843
+1%
|
2 047
+11%
|
2 199
+7%
|
2 381
+8%
|
2 428
+2%
|
2 570
+6%
|
2 696
+5%
|
2 778
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
21
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
18
|
|