UMH Properties Inc
NYSE:UMH
Cash Flow Statement
Cash Flow Statement
UMH Properties Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
6
|
6
|
6
|
6
|
6
|
6
|
7
|
9
|
10
|
10
|
9
|
8
|
8
|
6
|
7
|
7
|
7
|
7
|
5
|
6
|
5
|
5
|
5
|
3
|
1
|
1
|
2
|
2
|
1
|
0
|
1
|
4
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
4
|
3
|
5
|
6
|
6
|
9
|
8
|
8
|
6
|
2
|
2
|
2
|
4
|
4
|
3
|
4
|
2
|
3
|
6
|
8
|
12
|
12
|
12
|
13
|
13
|
(12)
|
5
|
(5)
|
(36)
|
(3)
|
(22)
|
(4)
|
28
|
(18)
|
(0)
|
(15)
|
5
|
54
|
51
|
57
|
51
|
40
|
18
|
8
|
(5)
|
(10)
|
(3)
|
0
|
8
|
8
|
13
|
28
|
21
|
28
|
30
|
27
|
26
|
|
| Depreciation & Amortization |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
11
|
12
|
13
|
13
|
14
|
15
|
16
|
17
|
18
|
19
|
20
|
21
|
23
|
23
|
24
|
25
|
26
|
28
|
29
|
30
|
31
|
32
|
33
|
34
|
35
|
37
|
38
|
40
|
41
|
42
|
42
|
43
|
44
|
45
|
46
|
47
|
48
|
49
|
50
|
52
|
54
|
56
|
57
|
58
|
59
|
60
|
62
|
63
|
65
|
67
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
5
|
5
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
2
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
2
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
1
|
1
|
(1)
|
2
|
27
|
11
|
23
|
55
|
21
|
41
|
22
|
(11)
|
37
|
21
|
37
|
18
|
(30)
|
(26)
|
(29)
|
(22)
|
(10)
|
10
|
16
|
24
|
26
|
19
|
16
|
13
|
17
|
14
|
4
|
13
|
9
|
10
|
14
|
13
|
|
| Cash Interest Paid |
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
5
|
5
|
6
|
6
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
15
|
16
|
15
|
14
|
14
|
14
|
16
|
15
|
15
|
16
|
16
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
20
|
20
|
20
|
21
|
21
|
24
|
27
|
30
|
34
|
36
|
36
|
34
|
33
|
32
|
31
|
30
|
29
|
31
|
32
|
|
| Change in Working Capital |
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(7)
|
(9)
|
(8)
|
(5)
|
(3)
|
1
|
1
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
(2)
|
(4)
|
(2)
|
(2)
|
0
|
1
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(8)
|
(4)
|
(1)
|
(1)
|
5
|
4
|
4
|
5
|
1
|
2
|
0
|
(2)
|
1
|
(6)
|
(4)
|
(4)
|
(1)
|
(1)
|
(4)
|
(7)
|
(13)
|
(11)
|
(9)
|
(15)
|
(13)
|
(15)
|
(14)
|
(2)
|
0
|
2
|
(3)
|
0
|
(10)
|
(9)
|
(18)
|
(37)
|
(48)
|
(76)
|
(67)
|
(29)
|
7
|
43
|
45
|
19
|
(7)
|
(13)
|
(24)
|
(22)
|
(17)
|
(24)
|
|
| Cash from Operating Activities |
4
N/A
|
6
+27%
|
5
-5%
|
7
+29%
|
7
+3%
|
7
-1%
|
6
-12%
|
4
-28%
|
5
+8%
|
5
+6%
|
4
-15%
|
5
+19%
|
5
-8%
|
4
-13%
|
4
-8%
|
3
-19%
|
3
+12%
|
4
+8%
|
4
+5%
|
4
+8%
|
2
-59%
|
(0)
N/A
|
1
N/A
|
3
+226%
|
5
+88%
|
9
+71%
|
10
+8%
|
8
-14%
|
9
+14%
|
10
+7%
|
11
+6%
|
11
+7%
|
11
-3%
|
7
-34%
|
5
-34%
|
6
+34%
|
6
-5%
|
8
+31%
|
9
+17%
|
8
-11%
|
9
+5%
|
8
-8%
|
8
-7%
|
9
+21%
|
8
-12%
|
9
+10%
|
8
-8%
|
11
+39%
|
15
+37%
|
15
+0%
|
22
+43%
|
24
+10%
|
26
+6%
|
27
+3%
|
24
-11%
|
26
+8%
|
26
+2%
|
27
+4%
|
33
+22%
|
29
-12%
|
33
+14%
|
34
+3%
|
37
+8%
|
41
+10%
|
40
-3%
|
39
-2%
|
36
-6%
|
40
+10%
|
42
+5%
|
37
-11%
|
41
+10%
|
39
-7%
|
44
+13%
|
58
+33%
|
63
+9%
|
67
+6%
|
63
-6%
|
69
+10%
|
63
-9%
|
65
+4%
|
58
-12%
|
37
-35%
|
24
-36%
|
(8)
N/A
|
(1)
+92%
|
39
N/A
|
77
+98%
|
120
+55%
|
126
+5%
|
105
-17%
|
84
-20%
|
82
-3%
|
75
-8%
|
81
+8%
|
88
+8%
|
82
-7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(7)
|
(9)
|
(11)
|
(14)
|
(14)
|
(13)
|
(10)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(7)
|
(9)
|
(11)
|
(14)
|
(17)
|
(20)
|
(23)
|
(26)
|
(27)
|
(28)
|
(30)
|
(35)
|
(42)
|
(42)
|
(47)
|
(51)
|
(52)
|
(56)
|
(59)
|
(61)
|
(62)
|
(63)
|
(65)
|
(66)
|
(66)
|
(65)
|
(62)
|
(63)
|
(66)
|
(69)
|
(74)
|
(82)
|
(85)
|
(90)
|
(95)
|
(94)
|
(100)
|
(95)
|
(94)
|
(91)
|
(87)
|
(87)
|
(85)
|
(93)
|
(108)
|
(125)
|
(158)
|
(171)
|
(162)
|
(156)
|
(134)
|
(127)
|
(141)
|
(146)
|
(157)
|
(167)
|
(173)
|
|
| Other Items |
(7)
|
(8)
|
(5)
|
(4)
|
(2)
|
1
|
2
|
5
|
6
|
4
|
3
|
4
|
0
|
1
|
1
|
(3)
|
(1)
|
(1)
|
(0)
|
4
|
6
|
7
|
(1)
|
(8)
|
(9)
|
(14)
|
(9)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(13)
|
(12)
|
(26)
|
(28)
|
(34)
|
(42)
|
(33)
|
(32)
|
(16)
|
(45)
|
(50)
|
(103)
|
(111)
|
(81)
|
(83)
|
(33)
|
(22)
|
(27)
|
(14)
|
(15)
|
(26)
|
(47)
|
(97)
|
(99)
|
(89)
|
(61)
|
(16)
|
(45)
|
(52)
|
(67)
|
(87)
|
(56)
|
(76)
|
(62)
|
(71)
|
(66)
|
(37)
|
(68)
|
(38)
|
(38)
|
(38)
|
(6)
|
(4)
|
(7)
|
(15)
|
1
|
(8)
|
46
|
41
|
5
|
(16)
|
(74)
|
(61)
|
(30)
|
(4)
|
5
|
3
|
(0)
|
1
|
(25)
|
(25)
|
(40)
|
(37)
|
|
| Cash from Investing Activities |
(10)
N/A
|
(11)
-4%
|
(8)
+26%
|
(7)
+11%
|
(6)
+21%
|
(3)
+45%
|
(2)
+32%
|
0
N/A
|
1
+58%
|
(2)
N/A
|
(4)
-148%
|
(2)
+36%
|
(8)
-217%
|
(8)
-9%
|
(8)
+2%
|
(13)
-66%
|
(10)
+24%
|
(9)
+12%
|
(8)
+10%
|
(3)
+68%
|
(2)
+28%
|
(2)
+12%
|
(12)
-639%
|
(21)
-74%
|
(23)
-9%
|
(27)
-19%
|
(19)
+31%
|
(12)
+36%
|
(10)
+19%
|
(8)
+13%
|
(8)
+3%
|
(8)
-1%
|
(8)
-2%
|
(18)
-112%
|
(18)
-3%
|
(34)
-84%
|
(36)
-6%
|
(42)
-19%
|
(50)
-18%
|
(40)
+21%
|
(41)
-3%
|
(28)
+32%
|
(59)
-113%
|
(67)
-14%
|
(123)
-83%
|
(134)
-9%
|
(106)
+20%
|
(110)
-4%
|
(62)
+44%
|
(53)
+14%
|
(62)
-18%
|
(56)
+10%
|
(57)
-2%
|
(74)
-29%
|
(99)
-34%
|
(149)
-51%
|
(155)
-4%
|
(148)
+5%
|
(122)
+18%
|
(78)
+36%
|
(109)
-40%
|
(117)
-8%
|
(133)
-14%
|
(153)
-15%
|
(121)
+21%
|
(139)
-15%
|
(125)
+10%
|
(138)
-10%
|
(135)
+2%
|
(111)
+18%
|
(150)
-36%
|
(122)
+18%
|
(128)
-5%
|
(133)
-4%
|
(100)
+24%
|
(104)
-3%
|
(102)
+2%
|
(109)
-6%
|
(90)
+17%
|
(94)
-5%
|
(41)
+57%
|
(44)
-7%
|
(89)
-102%
|
(124)
-40%
|
(199)
-60%
|
(219)
-10%
|
(201)
+8%
|
(166)
+17%
|
(151)
+9%
|
(131)
+13%
|
(128)
+2%
|
(140)
-10%
|
(171)
-22%
|
(182)
-6%
|
(208)
-14%
|
(209)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
5
|
8
|
5
|
11
|
10
|
11
|
15
|
9
|
9
|
7
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
4
|
7
|
10
|
9
|
10
|
13
|
14
|
48
|
46
|
44
|
45
|
40
|
41
|
74
|
75
|
53
|
59
|
33
|
34
|
33
|
32
|
31
|
31
|
31
|
30
|
66
|
58
|
104
|
105
|
72
|
87
|
76
|
134
|
133
|
175
|
140
|
82
|
80
|
31
|
131
|
130
|
139
|
192
|
87
|
93
|
8
|
(12)
|
93
|
110
|
247
|
244
|
161
|
(106)
|
(128)
|
(113)
|
(74)
|
223
|
209
|
181
|
159
|
221
|
259
|
243
|
236
|
122
|
48
|
|
| Net Issuance of Debt |
16
|
11
|
8
|
6
|
(0)
|
1
|
(1)
|
(4)
|
(6)
|
(7)
|
(4)
|
(1)
|
3
|
6
|
5
|
5
|
4
|
2
|
2
|
(1)
|
2
|
6
|
16
|
24
|
24
|
26
|
17
|
11
|
7
|
6
|
1
|
(1)
|
(1)
|
8
|
10
|
24
|
28
|
(0)
|
10
|
1
|
(2)
|
6
|
22
|
2
|
57
|
85
|
63
|
83
|
32
|
22
|
25
|
24
|
27
|
39
|
77
|
82
|
95
|
46
|
10
|
7
|
24
|
40
|
10
|
36
|
(36)
|
8
|
43
|
45
|
86
|
(25)
|
28
|
(1)
|
(48)
|
50
|
55
|
102
|
132
|
95
|
0
|
(60)
|
72
|
100
|
223
|
245
|
115
|
79
|
(61)
|
(72)
|
(81)
|
(59)
|
(73)
|
(77)
|
(67)
|
(10)
|
62
|
152
|
|
| Cash Paid for Dividends |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(26)
|
(28)
|
(30)
|
(32)
|
(33)
|
(34)
|
(36)
|
(37)
|
(39)
|
(41)
|
(42)
|
(42)
|
(41)
|
(43)
|
(44)
|
(47)
|
(51)
|
(54)
|
(57)
|
(59)
|
(58)
|
(59)
|
(60)
|
(61)
|
(64)
|
(67)
|
(67)
|
(65)
|
(64)
|
(61)
|
(62)
|
(66)
|
(69)
|
(72)
|
(75)
|
(78)
|
(82)
|
(86)
|
(90)
|
(92)
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
5
|
(1)
|
(0)
|
(0)
|
(6)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(4)
|
(5)
|
0
|
0
|
(1)
|
(0)
|
(5)
|
(5)
|
(4)
|
(4)
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(7)
|
(8)
|
|
| Cash from Financing Activities |
12
N/A
|
6
-46%
|
3
-48%
|
1
-66%
|
(5)
N/A
|
(3)
+39%
|
(3)
+2%
|
(4)
-18%
|
(4)
-14%
|
(4)
+14%
|
(0)
+93%
|
3
N/A
|
7
+147%
|
9
+23%
|
7
-17%
|
6
-14%
|
4
-30%
|
1
-72%
|
0
-66%
|
(4)
N/A
|
(2)
+58%
|
2
N/A
|
12
+651%
|
19
+56%
|
18
-5%
|
19
+10%
|
10
-47%
|
4
-59%
|
1
-70%
|
1
-45%
|
(2)
N/A
|
(1)
+22%
|
1
N/A
|
9
+594%
|
13
+37%
|
29
+127%
|
33
+17%
|
39
+17%
|
46
+19%
|
34
-25%
|
30
-12%
|
33
+7%
|
48
+49%
|
60
+24%
|
115
+90%
|
118
+3%
|
102
-14%
|
96
-6%
|
45
-53%
|
34
-25%
|
35
+3%
|
32
-8%
|
35
+8%
|
45
+30%
|
80
+78%
|
121
+52%
|
126
+4%
|
121
-3%
|
84
-30%
|
46
-46%
|
77
+68%
|
81
+5%
|
107
+32%
|
131
+22%
|
98
-25%
|
107
+8%
|
83
-22%
|
82
-1%
|
75
-9%
|
63
-16%
|
112
+79%
|
90
-20%
|
93
+3%
|
83
-11%
|
88
+6%
|
47
-47%
|
57
+23%
|
125
+118%
|
49
-61%
|
126
+156%
|
247
+97%
|
189
-23%
|
45
-76%
|
48
+6%
|
(61)
N/A
|
(56)
+8%
|
98
N/A
|
69
-29%
|
31
-55%
|
27
-12%
|
72
+169%
|
103
+42%
|
93
-10%
|
137
+48%
|
87
-36%
|
99
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
6
N/A
|
1
-82%
|
1
-49%
|
1
+54%
|
(4)
N/A
|
1
N/A
|
1
+48%
|
1
+23%
|
1
+3%
|
(0)
N/A
|
0
N/A
|
6
+1 948%
|
4
-27%
|
4
+8%
|
3
-36%
|
(4)
N/A
|
(3)
+39%
|
(4)
-63%
|
(4)
+8%
|
(3)
+34%
|
(2)
+25%
|
(0)
+84%
|
1
N/A
|
0
-63%
|
(0)
N/A
|
1
N/A
|
1
+14%
|
1
-50%
|
1
+79%
|
2
+130%
|
1
-68%
|
2
+132%
|
4
+124%
|
(1)
N/A
|
(1)
+28%
|
1
N/A
|
4
+225%
|
5
+21%
|
5
+20%
|
3
-42%
|
(2)
N/A
|
13
N/A
|
(3)
N/A
|
2
N/A
|
(0)
N/A
|
(7)
-1 783%
|
3
N/A
|
(3)
N/A
|
(1)
+79%
|
(3)
-364%
|
(5)
-53%
|
0
N/A
|
3
+604%
|
(2)
N/A
|
5
N/A
|
(2)
N/A
|
(3)
-105%
|
1
N/A
|
(4)
N/A
|
(2)
+41%
|
2
N/A
|
(2)
N/A
|
11
N/A
|
19
+68%
|
17
-7%
|
7
-61%
|
(5)
N/A
|
(15)
-186%
|
(18)
-19%
|
(11)
+41%
|
3
N/A
|
6
+83%
|
8
+34%
|
8
-5%
|
51
+536%
|
10
-81%
|
18
+86%
|
85
+376%
|
22
-74%
|
96
+343%
|
264
+173%
|
183
-31%
|
(19)
N/A
|
(84)
-334%
|
(261)
-210%
|
(236)
+10%
|
(26)
+89%
|
24
N/A
|
6
-74%
|
2
-73%
|
29
+1 611%
|
44
+54%
|
(3)
N/A
|
37
N/A
|
(32)
N/A
|
(28)
+14%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
3
+144%
|
3
-1%
|
4
+34%
|
4
+6%
|
3
-14%
|
2
-46%
|
(0)
N/A
|
(0)
+7%
|
(0)
N/A
|
(2)
-393%
|
(2)
+13%
|
(3)
-70%
|
(5)
-73%
|
(5)
0%
|
(7)
-37%
|
(6)
+12%
|
(4)
+30%
|
(4)
+6%
|
(3)
+36%
|
(6)
-120%
|
(9)
-55%
|
(11)
-20%
|
(11)
-3%
|
(9)
+15%
|
(4)
+52%
|
(1)
+87%
|
1
N/A
|
4
+223%
|
5
+31%
|
6
+14%
|
7
+17%
|
7
-1%
|
3
-62%
|
(2)
N/A
|
(2)
-8%
|
(2)
-18%
|
(0)
+82%
|
1
N/A
|
1
+44%
|
(1)
N/A
|
(3)
-480%
|
(7)
-111%
|
(8)
-27%
|
(12)
-44%
|
(14)
-19%
|
(17)
-22%
|
(16)
+8%
|
(13)
+20%
|
(15)
-15%
|
(13)
+10%
|
(18)
-34%
|
(17)
+7%
|
(21)
-25%
|
(27)
-31%
|
(26)
+3%
|
(30)
-15%
|
(32)
-6%
|
(28)
+13%
|
(33)
-17%
|
(30)
+8%
|
(31)
-4%
|
(29)
+8%
|
(25)
+12%
|
(26)
-2%
|
(23)
+8%
|
(26)
-12%
|
(26)
+1%
|
(27)
-5%
|
(36)
-34%
|
(41)
-12%
|
(46)
-13%
|
(47)
-1%
|
(37)
+21%
|
(31)
+16%
|
(33)
-7%
|
(32)
+3%
|
(25)
+23%
|
(29)
-15%
|
(22)
+24%
|
(29)
-37%
|
(48)
-62%
|
(69)
-45%
|
(116)
-68%
|
(125)
-8%
|
(119)
+5%
|
(94)
+21%
|
(42)
+55%
|
(29)
+29%
|
(29)
+3%
|
(43)
-51%
|
(59)
-37%
|
(70)
-19%
|
(76)
-8%
|
(80)
-5%
|
(91)
-14%
|
|