Unisys Corp
NYSE:UIS
Balance Sheet
Balance Sheet Decomposition
Unisys Corp
Unisys Corp
Balance Sheet
Unisys Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
302
|
636
|
661
|
643
|
719
|
830
|
544
|
648
|
828
|
715
|
656
|
640
|
494
|
365
|
371
|
734
|
605
|
539
|
899
|
553
|
392
|
388
|
377
|
414
|
|
| Cash Equivalents |
302
|
636
|
661
|
643
|
719
|
830
|
544
|
648
|
828
|
715
|
656
|
640
|
494
|
365
|
371
|
734
|
605
|
539
|
899
|
553
|
392
|
388
|
377
|
414
|
|
| Total Receivables |
956
|
1 028
|
1 137
|
1 112
|
1 165
|
1 059
|
819
|
767
|
790
|
673
|
670
|
683
|
619
|
582
|
408
|
394
|
445
|
548
|
505
|
494
|
431
|
466
|
483
|
449
|
|
| Accounts Receivables |
956
|
1 028
|
1 137
|
1 112
|
1 165
|
1 059
|
819
|
767
|
790
|
673
|
670
|
683
|
619
|
582
|
408
|
394
|
445
|
548
|
505
|
494
|
431
|
466
|
483
|
449
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
293
|
239
|
216
|
194
|
176
|
171
|
135
|
101
|
89
|
65
|
50
|
55
|
47
|
44
|
127
|
136
|
122
|
21
|
13
|
8
|
15
|
15
|
16
|
14
|
|
| Other Current Assets |
396
|
356
|
404
|
205
|
178
|
152
|
141
|
258
|
169
|
151
|
137
|
163
|
157
|
121
|
122
|
126
|
130
|
114
|
89
|
79
|
92
|
102
|
106
|
128
|
|
| Total Current Assets |
1 946
|
2 258
|
2 418
|
2 153
|
2 239
|
2 212
|
1 638
|
1 773
|
1 875
|
1 603
|
1 512
|
1 541
|
1 317
|
1 112
|
1 027
|
1 390
|
1 301
|
1 221
|
1 506
|
1 133
|
930
|
971
|
982
|
1 004
|
|
| PP&E Net |
768
|
902
|
856
|
802
|
742
|
742
|
591
|
439
|
382
|
329
|
303
|
290
|
320
|
336
|
318
|
345
|
338
|
454
|
364
|
274
|
185
|
131
|
120
|
92
|
|
| PP&E Gross |
768
|
902
|
856
|
802
|
742
|
742
|
591
|
439
|
382
|
329
|
303
|
290
|
320
|
336
|
318
|
345
|
338
|
454
|
364
|
274
|
185
|
131
|
120
|
0
|
|
| Accumulated Depreciation |
836
|
929
|
881
|
934
|
892
|
1 005
|
1 140
|
1 140
|
1 119
|
1 066
|
1 086
|
921
|
891
|
723
|
741
|
756
|
679
|
682
|
617
|
382
|
335
|
332
|
339
|
0
|
|
| Intangible Assets |
312
|
332
|
337
|
328
|
304
|
269
|
202
|
152
|
144
|
130
|
124
|
129
|
144
|
139
|
137
|
138
|
162
|
187
|
194
|
211
|
218
|
209
|
201
|
197
|
|
| Goodwill |
161
|
178
|
190
|
192
|
194
|
201
|
189
|
199
|
198
|
193
|
192
|
189
|
184
|
177
|
179
|
181
|
178
|
177
|
109
|
315
|
287
|
287
|
248
|
194
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
17
|
11
|
9
|
6
|
74
|
|
| Long-Term Investments |
112
|
153
|
197
|
208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 683
|
1 647
|
1 624
|
346
|
559
|
714
|
203
|
394
|
422
|
357
|
289
|
361
|
384
|
367
|
361
|
489
|
479
|
465
|
515
|
469
|
435
|
358
|
316
|
286
|
|
| Other Assets |
161
|
178
|
190
|
192
|
194
|
201
|
189
|
199
|
198
|
193
|
192
|
189
|
184
|
177
|
179
|
181
|
178
|
177
|
109
|
315
|
287
|
287
|
248
|
194
|
|
| Total Assets |
4 981
N/A
|
5 470
+10%
|
5 621
+3%
|
4 029
-28%
|
4 038
+0%
|
4 137
+2%
|
2 824
-32%
|
2 957
+5%
|
3 021
+2%
|
2 612
-14%
|
2 420
-7%
|
2 510
+4%
|
2 349
-6%
|
2 130
-9%
|
2 022
-5%
|
2 542
+26%
|
2 458
-3%
|
2 504
+2%
|
2 708
+8%
|
2 420
-11%
|
2 066
-15%
|
1 965
-5%
|
1 872
-5%
|
1 846
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
533
|
514
|
487
|
445
|
461
|
420
|
379
|
292
|
261
|
242
|
229
|
247
|
263
|
219
|
189
|
242
|
269
|
252
|
223
|
180
|
161
|
131
|
98
|
81
|
|
| Accrued Liabilities |
398
|
399
|
396
|
348
|
376
|
362
|
313
|
337
|
308
|
256
|
252
|
238
|
282
|
330
|
189
|
206
|
194
|
249
|
198
|
188
|
161
|
199
|
201
|
334
|
|
| Short-Term Debt |
77
|
18
|
1
|
18
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
2
|
152
|
59
|
1
|
204
|
2
|
66
|
1
|
1
|
0
|
0
|
2
|
11
|
106
|
11
|
10
|
14
|
103
|
18
|
17
|
13
|
5
|
13
|
|
| Other Current Liabilities |
1 144
|
1 121
|
987
|
945
|
1 093
|
910
|
733
|
755
|
767
|
618
|
549
|
540
|
451
|
335
|
497
|
513
|
450
|
413
|
411
|
366
|
311
|
308
|
324
|
229
|
|
| Total Current Liabilities |
2 156
|
2 054
|
2 023
|
1 815
|
1 932
|
1 896
|
1 426
|
1 450
|
1 337
|
1 116
|
1 030
|
1 025
|
998
|
961
|
982
|
972
|
923
|
927
|
935
|
753
|
651
|
651
|
628
|
656
|
|
| Long-Term Debt |
748
|
1 048
|
898
|
1 049
|
1 049
|
1 058
|
1 059
|
846
|
823
|
359
|
210
|
210
|
222
|
234
|
194
|
634
|
643
|
566
|
527
|
511
|
496
|
491
|
488
|
729
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
19
|
3
|
4
|
7
|
12
|
37
|
8
|
11
|
16
|
28
|
44
|
37
|
45
|
49
|
37
|
13
|
14
|
14
|
|
| Other Liabilities |
1 222
|
973
|
1 193
|
1 198
|
1 121
|
816
|
1 762
|
1 933
|
1 795
|
2 448
|
2 769
|
1 939
|
2 581
|
2 314
|
2 493
|
2 263
|
2 191
|
2 239
|
1 558
|
1 220
|
898
|
962
|
1 025
|
730
|
|
| Total Liabilities |
4 125
N/A
|
4 074
-1%
|
4 114
+1%
|
4 062
-1%
|
4 102
+1%
|
3 771
-8%
|
4 267
+13%
|
4 225
-1%
|
3 958
-6%
|
3 930
-1%
|
4 021
+2%
|
3 211
-20%
|
3 809
+19%
|
3 520
-8%
|
3 653
+4%
|
3 897
+7%
|
3 801
-2%
|
3 769
-1%
|
3 065
-19%
|
2 533
-17%
|
2 080
-18%
|
2 117
+2%
|
2 156
+2%
|
2 129
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
4
|
4
|
0
|
0
|
0
|
250
|
250
|
250
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Retained Earnings |
674
|
415
|
376
|
2 108
|
2 387
|
2 466
|
2 596
|
2 407
|
2 171
|
2 037
|
1 891
|
1 783
|
1 736
|
1 846
|
1 893
|
1 963
|
1 694
|
1 711
|
961
|
1 409
|
1 515
|
1 946
|
2 139
|
0
|
|
| Additional Paid In Capital |
3 763
|
3 819
|
3 884
|
3 917
|
3 945
|
4 012
|
4 103
|
4 197
|
4 207
|
4 217
|
4 223
|
4 228
|
4 488
|
4 501
|
4 515
|
4 526
|
4 540
|
4 643
|
4 657
|
4 711
|
4 732
|
4 750
|
4 771
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
45
|
46
|
48
|
49
|
62
|
100
|
100
|
101
|
103
|
105
|
110
|
114
|
152
|
156
|
156
|
159
|
0
|
|
| Other Equity |
2 237
|
2 012
|
2 005
|
1 845
|
1 626
|
1 183
|
2 905
|
3 014
|
2 928
|
3 701
|
4 134
|
3 333
|
4 113
|
3 945
|
4 153
|
3 816
|
4 085
|
4 089
|
3 940
|
3 264
|
3 076
|
2 800
|
2 757
|
283
|
|
| Total Equity |
856
N/A
|
1 395
+63%
|
1 507
+8%
|
33
N/A
|
64
-94%
|
367
N/A
|
1 442
N/A
|
1 268
+12%
|
937
+26%
|
1 318
-41%
|
1 600
-21%
|
701
+56%
|
1 460
-108%
|
1 390
+5%
|
1 631
-17%
|
1 355
+17%
|
1 344
+1%
|
1 265
+6%
|
357
+72%
|
114
+68%
|
15
+87%
|
152
-933%
|
283
-87%
|
283
+0%
|
|
| Total Liabilities & Equity |
4 981
N/A
|
5 470
+10%
|
5 621
+3%
|
4 029
-28%
|
4 038
+0%
|
4 137
+2%
|
2 824
-32%
|
2 957
+5%
|
3 021
+2%
|
2 612
-14%
|
2 420
-7%
|
2 510
+4%
|
2 349
-6%
|
2 130
-9%
|
2 022
-5%
|
2 542
+26%
|
2 458
-3%
|
2 504
+2%
|
2 708
+8%
|
2 420
-11%
|
2 066
-15%
|
1 965
-5%
|
1 872
-5%
|
1 846
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
33
|
33
|
34
|
34
|
35
|
35
|
37
|
42
|
43
|
43
|
44
|
44
|
50
|
50
|
50
|
51
|
51
|
62
|
67
|
67
|
68
|
68
|
70
|
71
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|